Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S32 ApS — Credit Rating and Financial Key Figures
CVR number: 40916172
Møllehatten 21, 8240 Risskov
mail@ejdkon.dk
tel: 86197200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 079.32 | 1 058.77 | 1 063.73 | 853.87 | 1 102.16 |
| Reduction in value of non-current assets | 200.00 | -1 500.00 | - 400.00 | - 700.00 | |
| EBIT | 1 279.32 | 1 058.77 | - 436.28 | 453.87 | 402.16 |
| Other financial income | 0.65 | 0.53 | 0.30 | ||
| Other financial expenses | - 277.40 | - 264.82 | - 297.59 | - 204.09 | - 285.22 |
| Pre-tax profit | 1 001.92 | 793.95 | - 733.22 | 250.31 | 117.23 |
| Income taxes | - 220.40 | - 174.64 | 161.24 | -55.02 | -25.83 |
| Net earnings | 781.52 | 619.31 | - 571.97 | 195.28 | 91.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17 900.00 | 17 900.00 | 16 400.00 | 16 000.00 | 15 300.00 |
| Tangible assets total | 17 900.00 | 17 900.00 | 16 400.00 | 16 000.00 | 15 300.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.69 | 272.80 | |||
| Prepayments and accrued income | 3.77 | ||||
| Current other receivables | 17.92 | 30.37 | |||
| Short term receivables total | 11.45 | 17.92 | 30.37 | 272.80 | |
| Cash and bank deposits | 53.72 | 80.64 | 3.62 | 77.51 | |
| Cash and cash equivalents | 53.72 | 80.64 | 3.62 | 77.51 | |
| Balance sheet total (assets) | 17 965.17 | 17 980.64 | 16 421.54 | 16 107.88 | 15 572.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | 559.60 | 1 341.12 | 1 960.44 | 1 388.47 | 1 583.75 |
| Profit of the financial year | 781.52 | 619.31 | - 571.97 | 195.28 | 91.40 |
| Shareholders equity total | 1 392.12 | 2 011.44 | 1 439.46 | 1 634.75 | 1 726.15 |
| Provisions | 264.80 | 371.10 | 107.80 | 124.70 | 75.33 |
| Non-current loans from credit institutions | 9 713.51 | 9 218.63 | 8 720.85 | 8 245.08 | 7 764.44 |
| Non-current liabilities total | 9 713.51 | 9 218.63 | 8 720.85 | 8 245.08 | 7 764.44 |
| Current loans from credit institutions | 492.00 | 494.88 | 497.78 | 475.76 | 480.64 |
| Advances received | 89.82 | 36.55 | 71.56 | ||
| Current trade creditors | 15.41 | 65.39 | 27.43 | 28.47 | 23.12 |
| Current owed to participating | 1 377.36 | 1 204.41 | 855.03 | 1 729.90 | 1 636.00 |
| Current owed to group member | 4 297.93 | 4 214.18 | 4 316.09 | 3 595.50 | 3 434.65 |
| Short-term deferred tax liabilities | 71.00 | 45.56 | 102.06 | 38.13 | 75.20 |
| Other non-interest bearing current liabilities | 60.91 | 128.20 | 122.65 | 74.76 | 196.44 |
| Accruals and deferred income | 190.31 | 190.31 | 160.82 | 160.82 | 160.82 |
| Current liabilities total | 6 594.74 | 6 379.47 | 6 153.42 | 6 103.35 | 6 006.87 |
| Balance sheet total (liabilities) | 17 965.17 | 17 980.64 | 16 421.54 | 16 107.88 | 15 572.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.