Sweetheart Ink ApS
CVR number: 42087386
Vesterhedevej 23, Sønderby 7200 Grindsted
info@sweetheartink.com
www.sweetheartink.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 177.83 | - 419.81 | - 168.88 |
| Employee benefit expenses | -5.09 | -11.51 | |
| Total depreciation | -1.71 | -1.71 | -1.71 |
| EBIT | - 179.55 | - 426.61 | - 182.10 |
| Other financial expenses | -5.09 | -9.35 | -19.41 |
| Pre-tax profit | - 184.63 | - 435.96 | - 201.51 |
| Net earnings | - 184.63 | - 435.96 | - 201.51 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 10.29 | 8.57 | 6.86 |
| Intangible assets total | 10.29 | 8.57 | 6.86 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 100.98 | 112.56 | 184.00 |
| Inventories total | 100.98 | 112.56 | 184.00 |
| Current trade debtors | 2.39 | 2.12 | |
| Current other receivables | 7.79 | 0.10 | |
| Short term receivables total | 10.18 | 2.12 | 0.10 |
| Cash and bank deposits | 60.66 | 5.56 | 36.22 |
| Cash and cash equivalents | 60.66 | 5.56 | 36.22 |
| Balance sheet total (assets) | 182.11 | 128.81 | 227.17 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.50 | 40.50 | 40.50 |
| Retained earnings | -10.67 | - 195.30 | - 631.26 |
| Profit of the financial year | - 184.63 | - 435.96 | - 201.51 |
| Shareholders equity total | - 154.80 | - 590.76 | - 792.28 |
| Non-current liabilities total | |||
| Current trade creditors | 37.54 | 19.69 | 1.29 |
| Current owed to participating | 299.37 | 638.53 | 937.89 |
| Other non-interest bearing current liabilities | 61.35 | 80.28 | |
| Current liabilities total | 336.91 | 719.57 | 1 019.45 |
| Balance sheet total (liabilities) | 182.11 | 128.81 | 227.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.