Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CrediWire ApS — Credit Rating and Financial Key Figures
CVR number: 37264628
Gothersgade 14, 1123 København K
info@crediwire.com
tel: 91540965
crediwire.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 958.04 | 47.49 | 3 448.07 | 4 720.42 | 5 485.04 |
| Employee benefit expenses | -9 931.63 | -7 850.47 | -9 948.81 | -10 331.03 | -8 444.10 |
| Total depreciation | - 600.55 | - 847.74 | -1 383.50 | -1 572.36 | -3 958.95 |
| EBIT | -7 574.15 | -8 650.72 | -7 884.24 | -7 182.97 | -6 918.02 |
| Other financial income | 0.57 | 2.98 | 24.56 | 185.32 | 74.20 |
| Other financial expenses | - 396.23 | - 747.55 | - 496.52 | - 396.76 | - 273.25 |
| Pre-tax profit | -7 969.81 | -9 395.29 | -8 356.19 | -7 394.41 | -7 117.07 |
| Income taxes | 2 157.40 | 666.83 | 2 357.34 | 1 917.97 | 1 442.23 |
| Net earnings | -5 812.41 | -8 728.46 | -5 998.85 | -5 476.44 | -5 674.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 11 410.46 | 15 506.57 | 24 838.25 | 31 983.95 | 34 580.60 |
| Intangible assets total | 11 410.46 | 15 506.57 | 24 838.25 | 31 983.95 | 34 580.60 |
| Tangible assets total | |||||
| Holdings in group member companies | 160.50 | 534.71 | |||
| Investments total | 49.20 | 71.40 | 160.50 | 959.04 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 968.29 | 1 324.11 | 1 940.20 | 1 048.79 | 238.37 |
| Current amounts owed by group member comp. | 384.95 | ||||
| Prepayments and accrued income | 5.05 | 10.60 | 142.33 | 180.32 | 197.61 |
| Current other receivables | 39.45 | 227.99 | |||
| Current deferred tax assets | 2 490.14 | 2 437.96 | 3 444.99 | 4 275.31 | 3 360.21 |
| Short term receivables total | 3 502.92 | 4 000.66 | 5 527.52 | 5 889.37 | 3 796.19 |
| Cash and bank deposits | 5 474.84 | 40 012.10 | 20 129.37 | 5 731.83 | 1 165.18 |
| Cash and cash equivalents | 5 474.84 | 40 012.10 | 20 129.37 | 5 731.83 | 1 165.18 |
| Balance sheet total (assets) | 20 437.42 | 59 590.73 | 50 495.14 | 43 765.65 | 40 501.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 323.85 | 431.65 | 431.65 | 431.65 | 431.65 |
| Other reserves | 8 900.16 | 12 095.12 | 19 373.83 | 24 947.48 | 26 972.87 |
| Retained earnings | 2 593.94 | 43 184.40 | 27 177.23 | 15 604.73 | 8 102.91 |
| Profit of the financial year | -5 812.41 | -8 728.46 | -5 998.85 | -5 476.44 | -5 674.84 |
| Shareholders equity total | 6 005.54 | 46 982.72 | 40 983.86 | 35 507.43 | 29 832.59 |
| Non-current loans from credit institutions | 5 643.12 | 3 968.36 | 3 313.15 | 2 252.36 | 1 670.59 |
| Non-current advances received | 2 521.20 | 2 017.08 | 1 764.88 | 1 512.88 | |
| Non-current other liabilities | 2 132.16 | 2 149.92 | |||
| Non-current deferred tax liabilities | 513.42 | 534.06 | |||
| Non-current liabilities total | 7 775.28 | 8 639.48 | 5 330.23 | 4 530.66 | 3 717.53 |
| Current loans from credit institutions | 394.30 | 1 678.59 | 1 520.18 | 1 422.99 | 3 959.06 |
| Advances received | 908.50 | 1 108.15 | 1 049.67 | 988.08 | |
| Current trade creditors | 236.37 | 833.75 | 469.98 | 436.03 | 326.94 |
| Current owed to group member | 65.89 | ||||
| Other non-interest bearing current liabilities | 2 832.34 | 547.69 | 1 082.73 | 818.88 | 1 610.91 |
| Accruals and deferred income | 3 193.60 | ||||
| Current liabilities total | 6 656.61 | 3 968.53 | 4 181.05 | 3 727.56 | 6 950.89 |
| Balance sheet total (liabilities) | 20 437.42 | 59 590.73 | 50 495.14 | 43 765.65 | 40 501.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.