DANISH CLEAN WATER A/S — Credit Rating and Financial Key Figures
CVR number: 31283345
Nørrekobbel 11, 6400 Sønderborg
info@danishcleanwater.dk
tel: 70290900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 753.33 | 904.98 | -1 730.56 | 1 164.97 | 101.13 |
Employee benefit expenses | -6 221.22 | -6 898.27 | -5 970.20 | -6 389.30 | -7 447.81 |
Total depreciation | - 317.71 | - 362.50 | -1 070.25 | -6 282.06 | - 571.50 |
EBIT | -1 785.60 | -6 355.79 | -8 771.02 | -11 506.39 | -7 918.17 |
Other financial income | 13.42 | 9.12 | 224.19 | 14.53 | |
Other financial expenses | - 118.61 | - 425.34 | -1 124.16 | -1 907.01 | -2 028.21 |
Pre-tax profit | -1 890.79 | -6 781.13 | -9 886.06 | -13 189.21 | -9 931.86 |
Income taxes | 267.13 | 290.23 | 436.00 | 402.21 | 275.67 |
Net earnings | -1 623.66 | -6 490.90 | -9 450.06 | -12 787.00 | -9 656.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1 745.32 | 4 508.58 | 5 824.97 | 324.89 | 339.16 |
Intangible rights | 952.76 | 725.35 | 489.30 | 241.15 | 41.25 |
Intangible assets total | 2 698.08 | 5 233.93 | 6 314.26 | 566.04 | 380.41 |
Machinery and equipment | 530.56 | 2 072.47 | 2 089.09 | 1 619.07 | 1 136.52 |
Tangible assets total | 530.56 | 2 072.47 | 2 089.09 | 1 619.07 | 1 136.52 |
Investments total | 204.04 | 267.73 | 284.76 | 293.67 | 299.40 |
Non-current loans receivable | 372.03 | 372.03 | 372.03 | 372.03 | 372.03 |
Long term receivables total | 372.03 | 372.03 | 372.03 | 372.03 | 372.03 |
Raw materials and consumables | 4 651.31 | 4 294.48 | 5 638.09 | 5 837.87 | 4 318.44 |
Finished products/goods | 1 031.67 | 719.50 | 1 243.19 | 3 086.19 | 852.70 |
Inventories total | 5 682.98 | 5 013.98 | 6 881.29 | 8 924.06 | 5 171.14 |
Current trade debtors | 4 113.86 | 1 566.43 | 1 614.69 | 1 963.17 | 4 105.23 |
Prepayments and accrued income | 22.81 | 293.77 | 143.37 | 15.23 | 97.83 |
Current other receivables | 387.42 | 445.20 | 261.61 | 371.39 | 0.00 |
Short term receivables total | 4 524.09 | 2 305.40 | 2 019.67 | 2 349.79 | 4 203.06 |
Cash and bank deposits | 731.72 | 970.87 | 1 102.65 | 1 321.66 | 836.67 |
Cash and cash equivalents | 731.72 | 970.87 | 1 102.65 | 1 321.66 | 836.67 |
Balance sheet total (assets) | 14 743.51 | 16 236.41 | 19 063.76 | 15 446.33 | 12 399.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 447.92 | 3 447.92 | 3 447.92 | 3 447.92 | 3 447.92 |
Other reserves | 1 361.35 | 3 516.69 | 4 543.47 | 253.42 | 264.54 |
Retained earnings | -21 221.16 | -25 000.17 | -32 517.85 | -37 677.86 | 14 524.02 |
Profit of the financial year | -1 623.66 | -6 490.90 | -9 450.06 | -12 787.00 | -9 656.19 |
Shareholders equity total | -18 035.56 | -24 526.46 | -33 976.52 | -46 763.52 | 8 580.29 |
Provisions | 300.00 | 300.00 | 300.00 | 300.00 | |
Non-current loans from credit institutions | 22 640.06 | 22 640.06 | |||
Non-current other liabilities | 377.74 | ||||
Non-current deferred tax liabilities | 403.66 | 375.21 | |||
Non-current liabilities total | 22 640.06 | 22 640.06 | 377.74 | 403.66 | 375.21 |
Current trade creditors | 1 165.47 | 835.65 | 1 801.18 | 857.74 | |
Current owed to group member | 6 018.39 | 15 689.30 | 51 146.85 | 59 130.86 | 1 846.75 |
Other non-interest bearing current liabilities | 4 120.61 | 968.04 | -51 602.46 | 574.14 | 439.24 |
Current liabilities total | 10 139.00 | 17 822.81 | 380.04 | 61 506.19 | 3 143.74 |
Balance sheet total (liabilities) | 14 743.51 | 16 236.41 | -32 918.74 | 15 446.33 | 12 399.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.