Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ULTRABULK A/S — Credit Rating and Financial Key Figures
CVR number: 38283715
Smakkedalen 6, 2820 Gentofte
tel: 39970101
Income statement (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 762.81 | 2 143.81 | 1 481.36 | 1 641.82 | 1 594.70 |
| Other operating income | 2.22 | 0.80 | 0.79 | ||
| Purchases during the financial year | -1 504.62 | ||||
| Costs of manufacturing | -1 443.62 | -1 460.54 | |||
| External services | -7.55 | -7.80 | -9.71 | -17.63 | -24.94 |
| Gross profit | 258.19 | 304.02 | 176.76 | 198.20 | 134.16 |
| Employee benefit expenses | -25.16 | -41.57 | -27.94 | -32.59 | -48.16 |
| Other operating expenses | 3.05 | -1 803.87 | -1 282.78 | 6.69 | 13.79 |
| Total depreciation | - 139.91 | - 113.51 | - 112.86 | - 134.07 | - 111.22 |
| Net income from associates | -0.08 | 4.89 | 0.01 | 3.47 | |
| EBIT | 88.62 | 179.21 | 53.76 | 21.39 | -32.90 |
| Other financial income | 0.49 | 3.14 | 9.95 | 8.69 | 1.87 |
| Other financial expenses | -12.08 | -9.14 | -6.69 | -8.08 | -9.64 |
| Net income from associates (fin.) | -0.38 | ||||
| Pre-tax profit | 76.66 | 172.83 | 57.02 | 22.00 | -40.67 |
| Income taxes | -1.66 | -1.24 | -3.68 | -7.02 | -7.29 |
| Net earnings | 75.00 | 171.59 | 53.35 | 14.98 | -47.97 |
Assets (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 44.00 | 42.42 | |||
| Intangible assets total | 44.00 | 42.42 | |||
| Other tangible assets | 229.64 | 231.34 | 0.57 | 0.98 | 1.32 |
| Tangible assets total | 229.64 | 231.34 | 0.57 | 0.98 | 1.32 |
| Participating interests | 18.61 | 18.54 | 20.71 | 18.69 | 1.30 |
| Other non-current investments | 2.58 | 1.98 | 182.42 | 170.44 | 207.84 |
| Investments total | 21.20 | 20.52 | 203.13 | 189.13 | 209.14 |
| Non-curr. owed by particip. interest comp. | 5.40 | ||||
| Non-current other receivables | 0.25 | ||||
| Long term receivables total | 5.65 | ||||
| Inventories total | 35.13 | 38.16 | 35.99 | 30.05 | 27.68 |
| Current trade debtors | 114.70 | ||||
| Current owed by particip. interest comp. | 46.14 | 3.10 | 0.83 | 3.17 | 17.87 |
| Prepayments and accrued income | 48.77 | 36.16 | 34.27 | 31.78 | 42.19 |
| Current other receivables | 37.19 | 117.57 | 114.39 | 141.70 | 120.01 |
| Current deferred tax assets | 0.44 | ||||
| Fair value of financial assets | 2.48 | 16.56 | 5.35 | 2.63 | |
| Short term receivables total | 246.80 | 159.75 | 166.05 | 182.00 | 182.70 |
| Cash and bank deposits | 92.46 | 304.08 | 136.37 | 81.81 | 104.04 |
| Cash and cash equivalents | 92.46 | 304.08 | 136.37 | 81.81 | 104.04 |
| Balance sheet total (assets) | 630.87 | 753.85 | 542.11 | 527.96 | 567.30 |
Equity and liabilities (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 |
| Shares repurchased | -45.00 | ||||
| Other reserves | 78.40 | 156.46 | 36.92 | -12.90 | -2.12 |
| Retained earnings | 86.92 | 11.91 | 118.51 | 171.86 | 186.83 |
| Profit of the financial year | 75.00 | 171.59 | 53.35 | 14.98 | -47.97 |
| Shareholders equity total | 200.45 | 345.10 | 213.91 | 179.06 | 141.88 |
| Non-current loans from credit institutions | 11.77 | ||||
| Non-current leasing loans | 125.67 | 87.38 | 44.57 | 38.60 | 93.74 |
| Non-current other liabilities | 0.95 | 0.65 | 3.53 | 51.47 | 57.51 |
| Non-current liabilities total | 126.61 | 88.02 | 48.09 | 90.07 | 163.02 |
| Current loans from credit institutions | 9.64 | 1.76 | |||
| Current leasing loans | 128.22 | 155.76 | 141.72 | 85.37 | 73.65 |
| Current trade creditors | 146.63 | ||||
| Current owed to group member | 2.02 | 2.45 | 2.09 | 3.26 | 10.97 |
| Short-term deferred tax liabilities | 1.73 | 3.75 | 8.60 | 16.19 | |
| Other non-interest bearing current liabilities | 15.57 | 162.52 | 132.54 | 161.60 | 159.83 |
| Current liabilities total | 303.81 | 320.72 | 280.10 | 258.82 | 262.41 |
| Balance sheet total (liabilities) | 630.87 | 753.85 | 542.11 | 527.96 | 567.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.