FONDEN FEMERN BELT DEVELOPMENT — Credit Rating and Financial Key Figures
CVR number: 30058356
Vestre Kaj 68, 4970 Rødby
info@femern.info
www.femern.info
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5 844.54 | 5 058.51 | 5 525.37 | ||
| Other operating income | 93.17 | 227.74 | |||
| External services | -1 594.59 | -2 091.93 | -2 031.94 | ||
| Gross profit | 4 343.12 | 3 194.32 | 3 493.43 | 4 253.77 | 3 882.58 |
| Employee benefit expenses | -3 840.51 | -2 724.12 | -3 236.49 | -4 096.97 | -3 789.54 |
| Total depreciation | -54.23 | - 162.68 | - 108.46 | ||
| EBIT | 448.38 | 307.51 | 148.48 | 156.80 | 93.04 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -28.33 | -29.66 | -12.15 | -9.69 | |
| Pre-tax profit | 420.05 | 277.85 | 136.33 | 156.80 | 83.37 |
| Income taxes | -88.79 | -88.16 | -39.73 | -46.94 | -26.33 |
| Net earnings | 331.25 | 189.69 | 96.61 | 109.86 | 57.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 271.15 | 108.46 | |||
| Tangible assets total | 271.15 | 108.46 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 95.45 | 105.38 | 84.95 | 833.59 | 131.68 |
| Prepayments and accrued income | 77.50 | 64.70 | 179.52 | 149.58 | 116.86 |
| Current other receivables | 1 979.29 | 1 214.77 | 2 479.74 | 2 181.33 | 1 767.15 |
| Current deferred tax assets | 8.65 | 0.58 | 2.00 | ||
| Short term receivables total | 2 160.89 | 1 385.43 | 2 746.21 | 3 164.50 | 2 015.70 |
| Cash and bank deposits | 1 755.75 | 1 790.49 | 648.17 | 399.91 | 1 372.52 |
| Cash and cash equivalents | 1 755.75 | 1 790.49 | 648.17 | 399.91 | 1 372.52 |
| Balance sheet total (assets) | 4 187.79 | 3 284.38 | 3 394.39 | 3 564.42 | 3 388.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 1 152.45 | 1 483.70 | 1 673.39 | 1 769.99 | 1 879.86 |
| Profit of the financial year | 331.25 | 189.69 | 96.61 | 109.86 | 57.04 |
| Shareholders equity total | 1 783.70 | 1 973.39 | 2 069.99 | 2 179.86 | 2 236.89 |
| Provisions | 101.00 | 181.00 | 196.96 | 193.01 | 185.81 |
| Non-current deferred tax liabilities | 406.90 | 415.04 | 130.45 | 136.50 | 143.65 |
| Non-current liabilities total | 406.90 | 415.04 | 130.45 | 136.50 | 143.65 |
| Current loans from credit institutions | 9.54 | 51.27 | 37.35 | ||
| Current trade creditors | 177.63 | 172.44 | 213.41 | 371.38 | 73.84 |
| Short-term deferred tax liabilities | 93.43 | 71.99 | 20.81 | 1.53 | |
| Other non-interest bearing current liabilities | 1 625.12 | 460.99 | 732.31 | 662.86 | 709.15 |
| Current liabilities total | 1 896.18 | 714.96 | 996.98 | 1 055.05 | 821.87 |
| Balance sheet total (liabilities) | 4 187.79 | 3 284.38 | 3 394.39 | 3 564.42 | 3 388.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.