Ejendomsselskabet Rougsø ApS — Credit Rating and Financial Key Figures
CVR number: 37773832
Paderupvej 24, 8960 Randers SØ
info@lodshus.dk
tel: 29245557
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 82.06 | 91.54 | 325.49 | 78.90 | 119.17 |
| Total depreciation | -1.16 | -1.16 | -1.16 | -1.71 | -1.16 |
| EBIT | 80.90 | 90.38 | 324.32 | 77.18 | 118.01 |
| Other financial income | 1.31 | 15.31 | 14.23 | ||
| Other financial expenses | -9.32 | -7.07 | -7.88 | -15.25 | -6.83 |
| Pre-tax profit | 71.58 | 83.31 | 317.75 | 77.24 | 125.40 |
| Income taxes | -12.58 | -18.70 | -70.36 | -18.66 | -28.16 |
| Net earnings | 59.00 | 64.62 | 247.40 | 58.59 | 97.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 268.48 | 267.32 | 266.16 | 480.99 | 263.84 |
| Tangible assets total | 268.48 | 267.32 | 266.16 | 480.99 | 263.84 |
| Investments total | |||||
| Non-current other receivables | 225.00 | 210.28 | 193.10 | ||
| Long term receivables total | 225.00 | 210.28 | 193.10 | ||
| Inventories total | |||||
| Prepayments and accrued income | 4.07 | 4.03 | 5.36 | 4.17 | 4.85 |
| Short term receivables total | 4.07 | 4.03 | 5.36 | 4.17 | 4.85 |
| Cash and bank deposits | 37.10 | 25.69 | 183.06 | 104.13 | 137.45 |
| Cash and cash equivalents | 37.10 | 25.69 | 183.06 | 104.13 | 137.45 |
| Balance sheet total (assets) | 309.66 | 297.04 | 679.58 | 799.56 | 599.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2.60 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 37.40 | ||||
| Retained earnings | -55.23 | 3.77 | 68.38 | 315.78 | 374.37 |
| Profit of the financial year | 59.00 | 64.62 | 247.40 | 58.59 | 97.24 |
| Shareholders equity total | 43.77 | 108.38 | 355.78 | 414.37 | 511.61 |
| Non-current other liabilities | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 |
| Non-current liabilities total | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 |
| Advances received | 10.00 | 10.00 | 10.00 | ||
| Current trade creditors | 18.50 | 18.50 | 18.50 | 18.50 | 18.50 |
| Current owed to participating | 202.31 | 118.78 | 202.18 | 255.50 | 10.81 |
| Short-term deferred tax liabilities | 12.58 | 18.70 | 68.36 | 14.66 | 12.16 |
| Other non-interest bearing current liabilities | 0.18 | 2.27 | 74.04 | 23.67 | |
| Current liabilities total | 243.39 | 166.16 | 301.30 | 362.69 | 65.14 |
| Balance sheet total (liabilities) | 309.66 | 297.04 | 679.58 | 799.56 | 599.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.