CORPORATE TRAVEL & EVENTS ApS — Credit Rating and Financial Key Figures
CVR number: 33037430
Vævervej 9 A, 8800 Viborg
jr@cte.dk
tel: 40500351
www.cte.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 647.68 | 1 114.62 | 7 750.94 | 13 263.83 | 14 063.08 |
| Employee benefit expenses | -2 490.30 | -1 087.87 | - 696.23 | -1 683.71 | -2 762.84 |
| Other operating expenses | -3.00 | -15.35 | |||
| EBIT | 1 157.39 | 26.75 | 7 054.71 | 11 577.12 | 11 284.90 |
| Other financial income | 0.00 | 3.36 | |||
| Other financial expenses | -30.39 | -35.62 | -38.45 | - 224.28 | -41.07 |
| Pre-tax profit | 1 126.99 | -8.87 | 7 016.26 | 11 352.84 | 11 247.19 |
| Income taxes | - 253.12 | -1 544.98 | -2 500.85 | -2 482.19 | |
| Net earnings | 873.88 | -8.87 | 5 471.28 | 8 851.99 | 8 765.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 150.00 | 29.10 | 40.50 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.70 | 972.62 | 8 280.20 | 10 298.18 | 3 330.74 |
| Prepayments and accrued income | 39.85 | 43.59 | 111.42 | 35.51 | |
| Current other receivables | 37.79 | 129.18 | 1 108.04 | 1 218.63 | 855.10 |
| Current deferred tax assets | 50.00 | 76.00 | |||
| Short term receivables total | 133.50 | 1 217.65 | 9 431.82 | 11 628.23 | 4 221.35 |
| Cash and bank deposits | 2 507.76 | 1 746.63 | 831.33 | 2 456.13 | 9 739.41 |
| Cash and cash equivalents | 2 507.76 | 1 746.63 | 831.33 | 2 456.13 | 9 739.41 |
| Balance sheet total (assets) | 2 641.26 | 2 964.29 | 10 413.15 | 14 113.45 | 14 001.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 850.00 | 5 333.33 | 8 666.67 | 8 500.00 | |
| Retained earnings | - 106.43 | 767.44 | -4 574.76 | -7 770.15 | -7 418.16 |
| Profit of the financial year | 873.88 | -8.87 | 5 471.28 | 8 851.99 | 8 765.00 |
| Shareholders equity total | 1 697.44 | 838.57 | 6 309.85 | 9 828.50 | 9 926.83 |
| Non-current loans from credit institutions | 114.02 | ||||
| Non-current liabilities total | 114.02 | ||||
| Current loans from credit institutions | 1.20 | 0.22 | |||
| Current trade creditors | 202.20 | ||||
| Short-term deferred tax liabilities | 254.14 | 4.14 | 1 312.80 | 2 447.95 | 2 333.19 |
| Other non-interest bearing current liabilities | 503.48 | 744.96 | 1 695.61 | 1 525.71 | 1 183.42 |
| Accruals and deferred income | 72.18 | 1 375.41 | 892.49 | 311.30 | 557.81 |
| Current liabilities total | 829.80 | 2 125.71 | 4 103.30 | 4 284.95 | 4 074.43 |
| Balance sheet total (liabilities) | 2 641.26 | 2 964.29 | 10 413.15 | 14 113.45 | 14 001.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.