ADVOKATANPARTSSELSKABET SUNDTOFT MADSEN — Credit Rating and Financial Key Figures
CVR number: 39272326
Mariane Thomsens Gade 1 C, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 333.37 | 2 994.43 | 4 115.94 | 3 816.51 | 2 923.97 |
| Employee benefit expenses | - 876.83 | -1 075.45 | -1 066.49 | -1 154.96 | -1 071.97 |
| EBIT | 1 456.53 | 1 918.98 | 3 049.45 | 2 661.55 | 1 851.99 |
| Other financial income | 35.96 | 52.86 | 43.20 | 49.38 | 56.09 |
| Other financial expenses | -1.44 | -0.68 | -0.21 | ||
| Pre-tax profit | 1 491.05 | 1 971.16 | 3 092.44 | 2 710.93 | 1 908.08 |
| Income taxes | - 333.27 | - 470.84 | - 658.63 | - 590.56 | - 420.15 |
| Net earnings | 1 157.78 | 1 500.32 | 2 433.82 | 2 120.37 | 1 487.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 354.58 | 3 672.81 | 3 318.47 | 2 214.97 | |
| Investments total | 2 354.58 | 3 672.81 | 3 318.47 | 2 214.97 | |
| Non-current loans receivable | 1 799.87 | ||||
| Long term receivables total | 1 799.87 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 72.23 | 191.74 | 310.08 | ||
| Current other receivables | 167.72 | 31.99 | 38.10 | 229.90 | |
| Current deferred tax assets | 29.21 | 16.46 | 14.04 | 18.91 | 15.30 |
| Short term receivables total | 269.17 | 240.19 | 324.12 | 57.01 | 245.20 |
| Cash and bank deposits | 9.66 | 9.88 | 290.19 | 208.16 | |
| Cash and cash equivalents | 9.66 | 9.88 | 290.19 | 208.16 | |
| Balance sheet total (assets) | 2 069.04 | 2 604.43 | 4 006.81 | 3 665.67 | 2 668.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 900.00 | 1 300.00 | 2 500.00 | 2 500.00 | 1 500.00 |
| Retained earnings | - 579.55 | - 721.77 | -1 721.45 | -1 787.63 | -1 167.27 |
| Profit of the financial year | 1 157.78 | 1 500.32 | 2 433.82 | 2 120.37 | 1 487.92 |
| Shareholders equity total | 1 528.23 | 2 128.55 | 3 262.37 | 2 882.73 | 1 870.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.15 | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 52.47 | 544.70 | |||
| Short-term deferred tax liabilities | 341.13 | 458.08 | 680.53 | 595.43 | 166.54 |
| Other non-interest bearing current liabilities | 184.52 | 2.79 | 48.91 | 120.04 | 71.43 |
| Current liabilities total | 540.81 | 475.88 | 744.44 | 782.94 | 797.67 |
| Balance sheet total (liabilities) | 2 069.04 | 2 604.43 | 4 006.81 | 3 665.67 | 2 668.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.