Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUTURE INNOVATION INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29227209
Trækbanen 16 A, 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.22 | -8.10 | -8.10 | -5.25 | -6.25 |
| EBIT | -10.22 | -8.10 | -8.10 | -5.25 | -6.25 |
| Other financial income | 0.01 | 0.13 | 1.23 | ||
| Other financial expenses | -8.73 | -12.31 | -4.36 | -0.67 | |
| Net income from associates (fin.) | 1 482.76 | 1 618.18 | 1 461.44 | 2 259.39 | 1 634.02 |
| Pre-tax profit | 1 463.81 | 1 597.77 | 1 448.98 | 2 254.28 | 1 628.33 |
| Income taxes | 13.45 | 4.49 | 2.74 | 1.13 | 1.25 |
| Net earnings | 1 477.27 | 1 602.26 | 1 451.73 | 2 255.40 | 1 629.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 109.85 | 3 662.81 | 4 099.72 | 6 359.11 | 7 993.13 |
| Participating interests | 25.46 | 25.46 | |||
| Investments total | 2 135.31 | 3 688.27 | 4 099.72 | 6 359.11 | 7 993.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 6.00 | 6.00 | 6.00 | 6.00 | |
| Current other receivables | 0.00 | 0.00 | 0.00 | ||
| Current deferred tax assets | 13.45 | 17.95 | 20.69 | 21.81 | 23.06 |
| Short term receivables total | 13.45 | 23.95 | 26.69 | 27.82 | 29.07 |
| Cash and bank deposits | 11.18 | 29.91 | 615.25 | 497.59 | 370.57 |
| Cash and cash equivalents | 11.18 | 29.91 | 615.25 | 497.59 | 370.57 |
| Balance sheet total (assets) | 2 159.94 | 3 742.13 | 4 741.66 | 6 884.52 | 8 392.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 528.95 | 1 965.86 | 4 225.25 | 5 859.27 | |
| Retained earnings | 182.83 | 16.75 | 1 064.30 | 134.63 | 621.02 |
| Profit of the financial year | 1 477.27 | 1 602.26 | 1 451.73 | 2 255.40 | 1 629.58 |
| Shareholders equity total | 1 898.10 | 3 387.35 | 4 724.68 | 6 862.28 | 8 369.86 |
| Non-current liabilities total | |||||
| Current owed to group member | 256.35 | 349.28 | 11.48 | 16.73 | 17.40 |
| Other non-interest bearing current liabilities | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Current liabilities total | 261.85 | 354.78 | 16.98 | 22.23 | 22.90 |
| Balance sheet total (liabilities) | 2 159.94 | 3 742.13 | 4 741.66 | 6 884.52 | 8 392.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.