TM Ejendoms Service ApS — Credit Rating and Financial Key Figures
CVR number: 41238348
Tårnfalkevej 6, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 629.51 | 70.07 | 70.12 | 2.98 |
| Employee benefit expenses | - 708.40 | -74.79 | ||
| Total depreciation | -72.89 | -72.69 | -69.72 | -33.21 |
| EBIT | - 151.78 | 72.17 | 0.40 | -30.22 |
| Other financial income | -0.10 | |||
| Other financial expenses | -4.05 | -12.75 | -8.01 | -1.83 |
| Net income from associates (fin.) | 25.87 | 130.73 | 27.48 | -40.77 |
| Pre-tax profit | - 130.06 | 190.15 | 19.87 | -72.83 |
| Income taxes | 50.49 | -12.96 | 0.80 | -2.45 |
| Net earnings | -79.57 | 177.19 | 20.67 | -75.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 175.24 | 202.55 | 132.83 | 99.62 |
| Tangible assets total | 175.24 | 202.55 | 132.83 | 99.62 |
| Holdings in group member companies | 203.36 | 334.09 | 361.57 | 320.80 |
| Investments total | 207.86 | 338.59 | 366.07 | 325.30 |
| Long term receivables total | ||||
| Finished products/goods | 25.00 | |||
| Inventories total | 25.00 | |||
| Current amounts owed by group member comp. | 20.50 | 20.50 | ||
| Prepayments and accrued income | 4.27 | 4.27 | ||
| Current other receivables | 3.84 | |||
| Current deferred tax assets | 44.15 | 53.89 | 8.46 | 6.01 |
| Short term receivables total | 44.15 | 57.73 | 33.23 | 30.79 |
| Cash and bank deposits | 26.74 | 9.05 | 1.72 | 16.25 |
| Cash and cash equivalents | 26.74 | 9.05 | 1.72 | 16.25 |
| Balance sheet total (assets) | 478.99 | 607.92 | 533.86 | 471.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 41.00 | 41.00 | 41.00 | 41.00 |
| Other reserves | 168.36 | 299.09 | 326.57 | 285.80 |
| Retained earnings | -34.62 | - 244.93 | -95.22 | -33.77 |
| Profit of the financial year | -79.57 | 177.19 | 20.67 | -75.28 |
| Shareholders equity total | 95.17 | 272.36 | 293.02 | 217.75 |
| Non-current owed to group member | 38.74 | 238.51 | ||
| Non-current other liabilities | 17.18 | 7.52 | ||
| Non-current liabilities total | 55.92 | 246.03 | ||
| Current trade creditors | 31.60 | 19.88 | 14.29 | 72.86 |
| Current owed to participating | 19.93 | 26.07 | 26.07 | 30.08 |
| Current owed to group member | 135.18 | 86.44 | ||
| Short-term deferred tax liabilities | 33.42 | |||
| Other non-interest bearing current liabilities | 276.37 | 10.16 | 65.30 | 64.84 |
| Current liabilities total | 327.91 | 89.54 | 240.83 | 254.22 |
| Balance sheet total (liabilities) | 478.99 | 607.92 | 533.86 | 471.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.