Business Modeling Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38466224
Holtug Linievej 12, 4660 Store Heddinge
info@businessmodelling.dk
tel: 29992288
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.61 | -12.08 | 226.34 | ||
| Costs of management | -8.50 | -9.13 | |||
| EBIT | -8.50 | -9.13 | -12.61 | -12.08 | 226.34 |
| Other financial income | 5.06 | 7.83 | |||
| Other financial expenses | -0.71 | -0.30 | -0.25 | -0.00 | |
| Net income from associates (fin.) | 210.25 | 968.77 | 428.87 | -65.01 | 50.00 |
| Pre-tax profit | 201.04 | 959.35 | 416.01 | -72.03 | 284.18 |
| Income taxes | 1.93 | 2.11 | 2.77 | 1.54 | -28.07 |
| Net earnings | 202.97 | 961.46 | 418.78 | -70.49 | 256.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 267.37 | 1 036.14 | 515.01 | ||
| Investments total | 267.37 | 1 036.14 | 515.01 | ||
| Non-curr. owed by group member comp. | 195.83 | ||||
| Long term receivables total | 195.83 | ||||
| Inventories total | |||||
| Current trade debtors | 191.92 | ||||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 171.43 | 294.11 | 243.78 | 236.38 | 187.45 |
| Short term receivables total | 171.43 | 294.11 | 243.78 | 236.38 | 379.37 |
| Cash and bank deposits | 49.44 | 116.44 | 41.84 | 9.46 | 55.90 |
| Cash and cash equivalents | 49.44 | 116.44 | 41.84 | 9.46 | 55.90 |
| Balance sheet total (assets) | 488.23 | 1 446.69 | 800.62 | 441.67 | 435.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 17.37 | 36.14 | |||
| Shares repurchased | 190.00 | 950.00 | 420.00 | ||
| Other reserves | 15.01 | ||||
| Retained earnings | - 195.62 | - 961.42 | - 398.83 | 34.96 | - 146.40 |
| Profit of the financial year | 202.97 | 961.46 | 418.78 | -70.49 | 256.11 |
| Shareholders equity total | 264.72 | 1 036.18 | 504.96 | 14.47 | 159.71 |
| Provisions | -0.00 | ||||
| Non-current owed to group member | 420.00 | 135.06 | |||
| Non-current liabilities total | 420.00 | 135.06 | |||
| Current trade creditors | 7.50 | 7.20 | |||
| Current owed to participating | 420.00 | 11.68 | |||
| Current owed to group member | 218.51 | 405.51 | 288.16 | ||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | - 420.00 | 128.83 | |
| Current liabilities total | 223.51 | 410.51 | 295.66 | 7.20 | 140.51 |
| Balance sheet total (liabilities) | 488.23 | 1 446.69 | 800.62 | 441.67 | 435.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.