Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Holm's Optik ApS — Credit Rating and Financial Key Figures
CVR number: 36706732
Geels Plads 16, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 104.64 | 1 151.95 | 888.11 | 1 035.28 | 973.55 |
| Employee benefit expenses | - 707.85 | - 870.42 | - 791.34 | - 951.50 | - 846.59 |
| Total depreciation | -11.48 | -64.78 | -12.21 | -47.57 | -47.57 |
| EBIT | 385.31 | 216.74 | 84.56 | 36.20 | 79.39 |
| Other financial income | 0.81 | 0.80 | |||
| Other financial expenses | -14.70 | -5.18 | -4.14 | -5.52 | -1.53 |
| Pre-tax profit | 370.61 | 211.56 | 80.42 | 31.50 | 78.66 |
| Income taxes | -82.27 | -43.75 | -20.79 | -6.93 | -17.67 |
| Net earnings | 288.35 | 167.81 | 59.63 | 24.57 | 61.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.00 | 472.20 | 374.75 | 327.18 | 279.60 |
| Tangible assets total | 16.00 | 472.20 | 374.75 | 327.18 | 279.60 |
| Investments total | 56.91 | 57.29 | 62.57 | 62.57 | 63.26 |
| Non-current loans receivable | 47.40 | 47.40 | 47.40 | 47.40 | 47.40 |
| Long term receivables total | 47.40 | 47.40 | 47.40 | 47.40 | 47.40 |
| Finished products/goods | 325.03 | 359.34 | 313.95 | 347.95 | 290.12 |
| Inventories total | 325.03 | 359.34 | 313.95 | 347.95 | 290.12 |
| Current trade debtors | 45.37 | 50.89 | 33.74 | 57.55 | 40.14 |
| Current deferred tax assets | 15.68 | 5.95 | |||
| Short term receivables total | 61.05 | 56.84 | 33.74 | 57.55 | 40.14 |
| Cash and bank deposits | 707.00 | 258.61 | 303.37 | 285.62 | 269.79 |
| Cash and cash equivalents | 707.00 | 258.61 | 303.37 | 285.62 | 269.79 |
| Balance sheet total (assets) | 1 213.40 | 1 251.67 | 1 135.78 | 1 128.27 | 990.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 120.00 | 100.00 | ||
| Retained earnings | 44.61 | 212.96 | 380.77 | 440.40 | 364.97 |
| Profit of the financial year | 288.35 | 167.81 | 59.63 | 24.57 | 61.00 |
| Shareholders equity total | 582.96 | 550.77 | 490.40 | 514.97 | 575.97 |
| Provisions | 13.16 | 16.71 | 14.56 | ||
| Non-current owed to group member | 27.50 | 229.00 | 177.67 | 141.80 | 151.84 |
| Non-current liabilities total | 27.50 | 229.00 | 177.67 | 141.80 | 151.84 |
| Current trade creditors | 84.13 | 104.69 | 92.21 | 167.67 | 95.49 |
| Current owed to participating | 270.74 | 89.37 | 135.82 | 110.09 | 15.40 |
| Short-term deferred tax liabilities | 102.52 | 34.02 | 19.57 | 22.95 | 19.81 |
| Other non-interest bearing current liabilities | 145.56 | 243.83 | 206.94 | 154.07 | 117.23 |
| Current liabilities total | 602.94 | 471.91 | 454.55 | 454.78 | 247.94 |
| Balance sheet total (liabilities) | 1 213.40 | 1 251.67 | 1 135.78 | 1 128.27 | 990.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.