SPECIALLÆGEHOLDINGSELSKABET BOEGH ApS — Credit Rating and Financial Key Figures
CVR number: 26927080
Teglbakken 5, 8270 Højbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 299.45 | 277.31 | 820.33 | ||
External services | -26.71 | -24.38 | -30.12 | ||
Gross profit | 272.74 | 252.93 | 790.22 | -27.96 | -82.15 |
EBIT | 272.74 | 252.93 | 790.22 | -27.96 | -82.15 |
Other financial income | 1 167.44 | 324.71 | 1 099.13 | 603.59 | 629.03 |
Other financial expenses | -52.93 | -39.13 | -53.74 | -1 697.49 | - 358.86 |
Income from other inv. held as non-curr. assets | 202.01 | 229.73 | 564.40 | ||
Net income from associates (fin.) | 1 478.44 | 1 081.37 | |||
Pre-tax profit | 1 589.27 | 768.24 | 2 400.01 | 356.58 | 1 269.39 |
Income taxes | - 235.54 | -45.45 | - 205.49 | 257.60 | - 364.05 |
Net earnings | 1 353.73 | 722.79 | 2 194.52 | 614.18 | 905.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 713.55 | 740.86 | 1 311.19 | 1 692.66 | 1 414.90 |
Participating interests | 4 441.19 | 4 848.05 | |||
Investments total | 713.55 | 740.86 | 1 311.19 | 6 133.85 | 6 262.95 |
Non-current loans receivable | 3 350.09 | 3 579.82 | 4 144.22 | ||
Long term receivables total | 3 350.09 | 3 579.82 | 4 144.22 | ||
Inventories total | |||||
Current amounts owed by group member comp. | 68.09 | 78.03 | 238.99 | 662.12 | 508.95 |
Current other receivables | 254.68 | 0.50 | |||
Current deferred tax assets | 48.06 | 234.28 | |||
Short term receivables total | 68.09 | 332.71 | 238.99 | 710.18 | 743.73 |
Other current investments | 9 816.65 | 9 988.26 | 10 882.80 | 8 423.04 | 8 677.66 |
Cash and bank deposits | 775.12 | 315.26 | 1 372.72 | 1 536.47 | 2 317.80 |
Cash and cash equivalents | 10 591.77 | 10 303.52 | 12 255.52 | 9 959.51 | 10 995.47 |
Balance sheet total (assets) | 14 723.50 | 14 956.92 | 17 949.92 | 16 803.55 | 18 002.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 588.55 | 615.86 | 1 186.19 | 1 567.66 | 3 150.22 |
Retained earnings | 11 263.88 | 12 477.29 | 12 515.35 | 14 210.60 | 13 120.21 |
Profit of the financial year | 1 353.73 | 722.79 | 2 194.52 | 614.18 | 905.35 |
Shareholders equity total | 13 441.75 | 14 053.94 | 16 135.46 | 16 635.23 | 17 422.78 |
Provisions | 239.00 | ||||
Non-current liabilities total | |||||
Current trade creditors | 15.00 | 15.00 | 22.00 | 22.00 | 22.00 |
Current owed to participating | 816.00 | 87.53 | 95.03 | ||
Current owed to group member | 1 102.96 | 887.98 | 686.06 | ||
Short-term deferred tax liabilities | 162.40 | 290.90 | 223.33 | ||
Other non-interest bearing current liabilities | 1.39 | -0.50 | 58.78 | ||
Current liabilities total | 1 281.75 | 902.98 | 1 814.46 | 168.31 | 340.36 |
Balance sheet total (liabilities) | 14 723.50 | 14 956.92 | 17 949.92 | 16 803.55 | 18 002.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.