LogoEffekt ApS — Credit Rating and Financial Key Figures
CVR number: 40025936
Ved Bølgen 9, 7100 Vejle
jette@logoeffekt.dk
tel: 21476710
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 466.62 | ||||
| Costs of manufacturing | - 375.27 | ||||
| Gross profit | 294.73 | 264.73 | 153.23 | 77.93 | 91.34 |
| Wages and salaries | -81.81 | -30.34 | |||
| Social security expenses | -5.87 | -0.86 | |||
| Employee benefit expenses | - 274.76 | - 240.02 | - 113.93 | ||
| Other operating expenses | -33.30 | -19.74 | |||
| EBIT | 19.97 | 24.71 | 39.29 | -43.06 | 40.40 |
| Other financial expenses | -0.38 | -0.57 | -0.15 | -0.02 | -5.72 |
| Pre-tax profit | 19.58 | 24.14 | 39.15 | -43.08 | 34.68 |
| Income taxes | -5.91 | -7.04 | -8.97 | ||
| Net earnings | 13.67 | 17.11 | 30.18 | -43.08 | 34.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.00 | 35.00 | 35.00 | 35.00 | |
| Tangible assets total | 35.00 | 35.00 | 35.00 | 35.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.85 | 19.32 | 64.52 | ||
| Current other receivables | 10.29 | 33.69 | |||
| Current deferred tax assets | 7.04 | ||||
| Short term receivables total | 41.89 | 29.61 | 64.52 | 33.69 | |
| Cash and bank deposits | 56.11 | 79.16 | 33.12 | 7.43 | 0.02 |
| Cash and cash equivalents | 56.11 | 79.16 | 33.12 | 7.43 | 0.02 |
| Balance sheet total (assets) | 98.00 | 114.16 | 97.73 | 106.95 | 68.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -47.05 | -33.38 | -16.27 | 13.91 | -29.17 |
| Profit of the financial year | 13.67 | 17.11 | 30.18 | -43.08 | 34.68 |
| Shareholders equity total | -33.38 | 23.73 | 53.91 | 10.83 | 45.51 |
| Provisions | 2.06 | 2.06 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 2.83 | 10.62 | 15.20 | 67.33 | 5.00 |
| Current owed to participating | 20.50 | 8.94 | 16.14 | ||
| Short-term deferred tax liabilities | 6.91 | 6.91 | |||
| Other non-interest bearing current liabilities | 108.05 | 79.81 | 19.66 | 12.95 | |
| Current liabilities total | 131.38 | 90.43 | 41.76 | 96.13 | 21.14 |
| Balance sheet total (liabilities) | 98.00 | 114.16 | 97.73 | 106.95 | 68.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.