Solbyg huset aps — Credit Rating and Financial Key Figures
CVR number: 35663606
Mejsevej 61, 9700 Brønderslev
jenschr@solbyg.dk
tel: 40333975
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 719.75 | 338.31 | 311.23 | 130.30 | 224.87 |
| Employee benefit expenses | - 250.00 | -40.13 | |||
| EBIT | 719.75 | 338.31 | 61.23 | 130.30 | 184.74 |
| Other financial income | 0.31 | ||||
| Other financial expenses | -4.88 | -9.70 | -17.91 | -9.83 | -0.73 |
| Pre-tax profit | 714.87 | 328.61 | 43.32 | 120.47 | 184.33 |
| Income taxes | - 132.57 | -73.48 | -9.72 | -26.58 | -40.52 |
| Net earnings | 582.30 | 255.13 | 33.60 | 93.89 | 143.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 984.32 | ||||
| Tangible assets total | 984.32 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 147.97 | 68.08 | 123.43 | 1 134.17 | 872.64 |
| Current other receivables | 35.67 | 1 130.00 | 178.51 | 20.46 | |
| Current deferred tax assets | 7.42 | ||||
| Short term receivables total | 183.64 | 1 198.08 | 301.94 | 1 162.06 | 872.64 |
| Cash and bank deposits | 226.41 | 1 859.32 | 1 358.69 | 665.95 | 1 213.55 |
| Cash and cash equivalents | 226.41 | 1 859.32 | 1 358.69 | 665.95 | 1 213.55 |
| Balance sheet total (assets) | 1 394.37 | 3 057.39 | 1 660.63 | 1 828.00 | 2 086.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | ||
| Retained earnings | - 152.56 | 316.74 | 457.47 | 491.07 | 584.97 |
| Profit of the financial year | 582.30 | 255.13 | 33.60 | 93.89 | 143.80 |
| Shareholders equity total | 590.34 | 734.87 | 655.47 | 634.97 | 778.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 161.22 | 245.88 | 45.26 | 475.54 | 518.89 |
| Current owed to participating | 487.61 | 1 810.35 | 903.99 | 717.50 | 717.50 |
| Short-term deferred tax liabilities | 132.57 | 73.92 | 9.72 | 6.52 | |
| Other non-interest bearing current liabilities | 22.63 | 144.50 | 46.19 | 64.49 | |
| Accruals and deferred income | 47.88 | ||||
| Current liabilities total | 804.03 | 2 322.52 | 1 005.16 | 1 193.04 | 1 307.41 |
| Balance sheet total (liabilities) | 1 394.37 | 3 057.39 | 1 660.63 | 1 828.00 | 2 086.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.