Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THE COMPOUND ApS — Credit Rating and Financial Key Figures
CVR number: 29921040
Vagtbodgade 1 A, Svaneke 3740 Svaneke
sb@thecompound.dk
tel: 50903080
thecompound.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 364.95 | 645.31 | 429.47 | 124.33 | -54.50 |
| Employee benefit expenses | -1 794.56 | - 182.45 | - 429.63 | - 338.13 | - 254.12 |
| Other operating expenses | -0.80 | -10.00 | |||
| Total depreciation | -25.61 | ||||
| EBIT | 1 543.98 | 462.86 | -10.17 | - 213.80 | - 308.62 |
| Other financial income | 18.24 | 3.47 | 184.32 | 196.50 | 56.59 |
| Other financial expenses | -25.35 | - 166.58 | -3.31 | -1.02 | -0.16 |
| Pre-tax profit | 1 536.87 | 299.75 | 170.85 | -18.32 | - 252.19 |
| Income taxes | - 341.65 | -69.23 | -40.33 | 3.73 | 59.94 |
| Net earnings | 1 195.22 | 230.51 | 130.53 | -14.59 | - 192.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.00 | 10.00 | |||
| Tangible assets total | 10.00 | 10.00 | |||
| Holdings in group member companies | 20.00 | ||||
| Investments total | 20.00 | ||||
| Non-current loans receivable | 1 443.30 | 1 358.01 | 141.45 | ||
| Long term receivables total | 1 443.30 | 1 358.01 | 141.45 | ||
| Inventories total | |||||
| Current trade debtors | 90.95 | 36.00 | |||
| Current amounts owed by group member comp. | 900.00 | ||||
| Current other receivables | 15.12 | 31.01 | |||
| Current deferred tax assets | 9.59 | 6.65 | 11.21 | 58.48 | 91.67 |
| Short term receivables total | 100.55 | 42.65 | 11.21 | 73.60 | 1 022.68 |
| Other current investments | 717.84 | 1 267.35 | |||
| Cash and bank deposits | 1 203.67 | 467.87 | 365.76 | 174.21 | 94.77 |
| Cash and cash equivalents | 1 921.51 | 1 735.22 | 365.76 | 174.21 | 94.77 |
| Balance sheet total (assets) | 2 032.06 | 1 787.87 | 1 820.27 | 1 605.82 | 1 278.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 150.36 | 1 227.78 | 1 336.29 | 1 331.82 | 1 158.44 |
| Profit of the financial year | 1 195.22 | 230.51 | 130.53 | -14.59 | - 192.25 |
| Shareholders equity total | 1 583.58 | 1 701.09 | 1 713.82 | 1 577.23 | 1 249.98 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.01 | 0.77 | |||
| Short-term deferred tax liabilities | 215.32 | 49.74 | |||
| Other non-interest bearing current liabilities | 233.16 | 37.03 | 106.45 | 28.57 | 28.14 |
| Current liabilities total | 448.48 | 86.77 | 106.45 | 28.59 | 28.91 |
| Balance sheet total (liabilities) | 2 032.06 | 1 787.87 | 1 820.27 | 1 605.82 | 1 278.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.