Missing Link Media ApS — Credit Rating and Financial Key Figures
CVR number: 36981652
Fuglevangsvej 29 B, 3060 Espergærde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 537.54 | 28.31 | 26.07 | -46.25 | -30.55 |
Employee benefit expenses | - 522.26 | -8.81 | |||
EBIT | 15.27 | 19.50 | 26.07 | -46.25 | -30.55 |
Other financial income | 0.52 | 1.84 | 13.72 | ||
Other financial expenses | -3.31 | -1.65 | -0.16 | -3.88 | |
Pre-tax profit | 12.49 | 19.50 | 26.26 | -46.41 | -20.72 |
Income taxes | -5.48 | -5.19 | -6.31 | 10.21 | -10.21 |
Net earnings | 7.01 | 14.31 | 19.95 | -36.20 | -30.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2.23 | 3.70 | |||
Current amounts owed by group member comp. | 31.65 | 82.44 | 78.85 | 72.53 | |
Current other receivables | 5.74 | 4.31 | 11.31 | 4.94 | 5.81 |
Current deferred tax assets | 10.21 | ||||
Short term receivables total | 37.39 | 86.75 | 92.38 | 91.38 | 5.81 |
Cash and bank deposits | 26.48 | 24.68 | 11.42 | 0.39 | 18.52 |
Cash and cash equivalents | 26.48 | 24.68 | 11.42 | 0.39 | 18.52 |
Balance sheet total (assets) | 63.87 | 111.43 | 103.80 | 91.78 | 24.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -24.14 | -17.13 | -2.82 | 17.13 | -19.07 |
Profit of the financial year | 7.01 | 14.31 | 19.95 | -36.20 | -30.93 |
Shareholders equity total | 32.87 | 47.18 | 67.13 | 30.93 | |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 5.48 | 5.19 | 6.31 | ||
Other non-interest bearing current liabilities | 25.52 | 59.06 | 30.36 | 60.85 | 24.33 |
Current liabilities total | 31.00 | 64.25 | 36.68 | 60.85 | 24.33 |
Balance sheet total (liabilities) | 63.87 | 111.43 | 103.80 | 91.78 | 24.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.