Copenhagen Innovation ApS — Credit Rating and Financial Key Figures
CVR number: 42104132
Classensgade 25 A, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 325.92 | 1 323.05 | 1 780.83 | 1 091.99 |
| Employee benefit expenses | - 267.43 | - 150.00 | - 161.00 | - 183.00 |
| EBIT | 1 058.48 | 1 173.05 | 1 619.83 | 908.99 |
| Other financial income | 0.86 | 1.60 | 3.40 | |
| Other financial expenses | -9.68 | -5.81 | -27.64 | -19.57 |
| Pre-tax profit | 1 049.66 | 1 168.84 | 1 592.19 | 892.82 |
| Income taxes | - 231.57 | - 257.33 | - 356.36 | - 200.07 |
| Net earnings | 818.09 | 911.50 | 1 235.84 | 692.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 128.25 | 820.56 | 1 008.38 | 30.88 |
| Current amounts owed by group member comp. | 40.00 | 413.00 | ||
| Current owed by particip. interest comp. | 396.90 | |||
| Current other receivables | 0.04 | 9.17 | 8.33 | |
| Short term receivables total | 168.25 | 1 630.51 | 1 017.55 | 39.20 |
| Cash and bank deposits | 1 132.08 | 846.74 | 1 138.62 | 1 695.55 |
| Cash and cash equivalents | 1 132.08 | 846.74 | 1 138.62 | 1 695.55 |
| Balance sheet total (assets) | 1 300.33 | 2 477.24 | 2 156.17 | 1 734.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 810.00 | 1 709.90 | 1 200.00 | 660.00 |
| Retained earnings | - 810.00 | - 891.91 | -1 180.40 | - 604.56 |
| Profit of the financial year | 818.09 | 911.50 | 1 235.84 | 692.75 |
| Shareholders equity total | 858.09 | 1 769.50 | 1 295.44 | 788.19 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.00 | 19.31 | 9.76 | 11.29 |
| Current owed to participating | 0.10 | |||
| Current owed to group member | 3.75 | 189.98 | 257.33 | 641.13 |
| Short-term deferred tax liabilities | 231.57 | 257.33 | 383.80 | 216.67 |
| Other non-interest bearing current liabilities | 201.92 | 241.02 | 209.84 | 77.47 |
| Current liabilities total | 442.24 | 707.74 | 860.73 | 946.57 |
| Balance sheet total (liabilities) | 1 300.33 | 2 477.24 | 2 156.17 | 1 734.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.