Keyvision ApS — Credit Rating and Financial Key Figures
CVR number: 39406624
Magle Torv 12, 2860 Søborg
info@keyvision.dk
tel: 31333434
www.keyvision.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 330.84 | 620.62 | 658.34 | 731.03 | 908.39 |
| Employee benefit expenses | - 390.80 | - 462.27 | - 520.26 | - 578.27 | - 679.62 |
| Total depreciation | -13.95 | -13.59 | -8.81 | -12.48 | |
| EBIT | -73.91 | 144.76 | 129.27 | 152.76 | 216.30 |
| Other financial income | 0.22 | ||||
| Other financial expenses | -0.15 | -1.76 | -2.46 | -16.98 | -22.96 |
| Pre-tax profit | -74.06 | 143.00 | 127.03 | 135.78 | 193.34 |
| Income taxes | 16.08 | -33.39 | -29.33 | -35.72 | -49.08 |
| Net earnings | -57.97 | 109.61 | 97.70 | 100.06 | 144.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.40 | 8.81 | 657.52 | ||
| Tangible assets total | 22.40 | 8.81 | 657.52 | ||
| Investments total | 16.50 | 42.00 | 43.68 | ||
| Long term receivables total | |||||
| Finished products/goods | 73.60 | 361.66 | 444.26 | 710.00 | 1 000.00 |
| Inventories total | 73.60 | 361.66 | 444.26 | 710.00 | 1 000.00 |
| Current trade debtors | 44.52 | 29.15 | 25.75 | 130.94 | 202.70 |
| Prepayments and accrued income | 10.50 | ||||
| Current other receivables | -0.00 | -0.00 | 0.00 | 233.39 | |
| Current deferred tax assets | 19.50 | 3.27 | 3.91 | 2.93 | |
| Short term receivables total | 64.01 | 32.42 | 29.66 | 144.37 | 436.09 |
| Cash and bank deposits | 96.70 | 37.04 | 72.70 | ||
| Cash and cash equivalents | 96.70 | 37.04 | 72.70 | ||
| Balance sheet total (assets) | 256.71 | 439.93 | 563.11 | 896.37 | 2 137.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 14.19 | -43.78 | 65.83 | 163.53 | 263.59 |
| Profit of the financial year | -57.97 | 109.61 | 97.70 | 100.06 | 144.26 |
| Shareholders equity total | 6.22 | 115.83 | 213.53 | 313.59 | 457.85 |
| Provisions | 31.91 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 84.56 | 830.35 | |||
| Advances received | 11.01 | ||||
| Current trade creditors | 60.23 | 16.00 | 28.00 | 39.00 | 149.05 |
| Current owed to participating | 4.55 | 190.19 | 12.70 | 155.78 | 15.67 |
| Short-term deferred tax liabilities | 19.16 | 29.97 | 32.75 | 6.24 | |
| Other non-interest bearing current liabilities | 185.71 | 98.74 | 267.91 | 270.69 | 646.23 |
| Current liabilities total | 250.49 | 324.10 | 349.58 | 582.77 | 1 647.54 |
| Balance sheet total (liabilities) | 256.71 | 439.93 | 563.11 | 896.37 | 2 137.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.