Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EDENTIC ApS — Credit Rating and Financial Key Figures
CVR number: 35805214
Vesterbro 13, 5000 Odense C
http://edentic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 845.06 | 786.10 | 616.40 | 890.58 | 639.67 |
| Employee benefit expenses | - 618.80 | - 683.35 | - 651.87 | - 675.10 | - 681.05 |
| Total depreciation | -13.96 | -13.96 | -13.96 | -14.36 | -13.75 |
| EBIT | 212.30 | 88.79 | -49.43 | 201.12 | -55.13 |
| Other financial income | 0.03 | 0.22 | |||
| Other financial expenses | -2.40 | -1.26 | -0.02 | -1.24 | |
| Pre-tax profit | 209.90 | 87.53 | -49.41 | 201.34 | -56.37 |
| Income taxes | -46.65 | -19.24 | 10.59 | -44.27 | 10.76 |
| Net earnings | 163.25 | 68.29 | -38.82 | 157.07 | -45.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.72 | 26.76 | 12.80 | 73.43 | 54.68 |
| Tangible assets total | 40.72 | 26.76 | 12.80 | 73.43 | 54.68 |
| Investments total | |||||
| Non-current loans receivable | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 |
| Long term receivables total | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 |
| Inventories total | |||||
| Current trade debtors | 76.78 | 73.18 | 133.45 | 106.01 | 28.64 |
| Current amounts owed by group member comp. | 37.87 | 12.15 | |||
| Current other receivables | 11.10 | 11.83 | 26.50 | 12.61 | 8.11 |
| Current deferred tax assets | 4.70 | 6.98 | |||
| Short term receivables total | 125.75 | 97.16 | 164.65 | 118.62 | 43.73 |
| Cash and bank deposits | 363.78 | 260.21 | 158.90 | 211.87 | 274.69 |
| Cash and cash equivalents | 363.78 | 260.21 | 158.90 | 211.87 | 274.69 |
| Balance sheet total (assets) | 541.04 | 394.93 | 347.14 | 414.73 | 383.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 100.00 | 150.00 | ||
| Retained earnings | -22.84 | 40.41 | 108.70 | -80.12 | 76.94 |
| Profit of the financial year | 163.25 | 68.29 | -38.82 | 157.07 | -45.61 |
| Shareholders equity total | 390.41 | 258.70 | 119.88 | 276.94 | 81.34 |
| Provisions | 8.96 | 5.89 | 3.78 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 11.05 | 24.67 | 28.16 | 35.23 |
| Current owed to group member | 110.17 | 10.18 | 197.21 | ||
| Short-term deferred tax liabilities | 25.72 | 22.31 | 35.79 | ||
| Other non-interest bearing current liabilities | 90.96 | 96.98 | 92.42 | 59.88 | 70.14 |
| Current liabilities total | 141.68 | 130.34 | 227.27 | 134.00 | 302.57 |
| Balance sheet total (liabilities) | 541.04 | 394.93 | 347.14 | 414.73 | 383.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.