Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WagyuPusher ApS — Credit Rating and Financial Key Figures
CVR number: 42050032
Viktoriagade 6, 1655 København V
cbj@wagyupusher.dk
tel: 31545777
Wagyupusher.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 344.17 | 87.01 | 487.06 | 1 151.45 | 1 644.26 |
| Employee benefit expenses | -20.82 | -15.58 | - 142.13 | - 387.36 | - 534.79 |
| Other operating expenses | - 150.00 | ||||
| Total depreciation | -38.06 | -48.69 | -64.66 | -69.70 | -68.16 |
| EBIT | - 553.05 | 22.75 | 280.27 | 694.39 | 1 041.31 |
| Other financial income | 3.77 | 1.61 | 1.25 | ||
| Other financial expenses | -29.84 | -27.95 | -24.84 | -28.62 | -55.27 |
| Pre-tax profit | - 582.89 | -5.20 | 259.19 | 667.38 | 987.29 |
| Income taxes | -87.83 | - 225.75 | |||
| Net earnings | - 582.89 | -5.20 | 259.19 | 579.54 | 761.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 287.05 | 218.61 | 212.17 | 142.47 | 74.31 |
| Tangible assets total | 287.05 | 218.61 | 212.17 | 142.47 | 74.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 194.93 | 642.75 | 1 041.70 | 951.80 | 1 914.99 |
| Inventories total | 194.93 | 642.75 | 1 041.70 | 951.80 | 1 914.99 |
| Current trade debtors | 328.84 | 595.74 | 920.87 | 2 427.77 | 1 158.56 |
| Prepayments and accrued income | 3.03 | 18.00 | 17.51 | ||
| Current other receivables | 81.99 | 277.62 | 418.93 | 93.61 | 131.43 |
| Short term receivables total | 413.87 | 891.36 | 1 339.80 | 2 521.38 | 1 307.50 |
| Cash and bank deposits | 149.82 | 470.59 | 454.52 | 282.31 | 2 346.43 |
| Cash and cash equivalents | 149.82 | 470.59 | 454.52 | 282.31 | 2 346.43 |
| Balance sheet total (assets) | 1 045.66 | 2 223.30 | 3 048.19 | 3 897.96 | 5 643.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 44.44 | 44.44 | 44.44 | 44.44 |
| Shares repurchased | 215.00 | 700.00 | |||
| Retained earnings | - 487.34 | - 492.54 | - 448.35 | - 568.81 | |
| Profit of the financial year | - 582.89 | -5.20 | 259.19 | 579.54 | 761.54 |
| Shareholders equity total | - 542.89 | - 448.10 | - 188.90 | 390.64 | 937.18 |
| Provisions | 10.72 | 3.43 | |||
| Non-current other liabilities | 816.00 | 825.43 | 1 045.68 | ||
| Non-current deferred tax liabilities | 1 066.59 | 1 087.10 | |||
| Non-current liabilities total | 816.00 | 825.43 | 1 045.68 | 1 066.59 | 1 087.10 |
| Advances received | 76.34 | 88.59 | 145.00 | 258.40 | 388.15 |
| Current trade creditors | 314.14 | 1 266.67 | 1 169.65 | 1 026.14 | 2 066.76 |
| Short-term deferred tax liabilities | 77.11 | 233.05 | |||
| Other non-interest bearing current liabilities | 382.07 | 490.71 | 876.77 | 1 068.35 | 927.58 |
| Current liabilities total | 772.55 | 1 845.97 | 2 191.42 | 2 430.00 | 3 615.53 |
| Balance sheet total (liabilities) | 1 045.66 | 2 223.30 | 3 048.19 | 3 897.96 | 5 643.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.