MESTERGRUPPEN SMBA — Credit Rating and Financial Key Figures
CVR number: 31476909
Kirkebakke Alle 13, 2625 Vallensbæk
mestergruppensmba@gmail.com
tel: 40506520
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 286.64 | 352.35 | 383.00 | 757.83 | 727.41 |
| Costs of manufacturing | - 134.93 | - 218.46 | - 279.47 | ||
| External services | - 224.07 | - 240.33 | - 172.49 | - 101.89 | -72.69 |
| Rents | -42.08 | ||||
| Gross profit | 62.57 | 112.02 | 75.58 | 61.08 | 126.78 |
| Costs of management | - 334.32 | - 248.47 | |||
| Wages and salaries | -40.38 | -84.02 | |||
| Employee benefit expenses | -29.08 | ||||
| Other operating expenses | -45.09 | ||||
| EBIT | 22.19 | 28.00 | 1.40 | 61.08 | 126.78 |
| Pre-tax profit | 22.19 | 28.00 | 1.40 | 61.08 | 126.78 |
| Income taxes | -5.10 | -6.44 | -0.32 | -14.05 | -29.16 |
| Net earnings | 17.08 | 21.56 | 1.08 | 47.04 | 97.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1.75 | 1.75 | 1.75 | 15.82 | |
| Finished products/goods | 1.75 | ||||
| Inventories total | 1.75 | 1.75 | 1.75 | 1.75 | 15.82 |
| Current other receivables | 13.02 | 11.84 | 5.00 | 46.00 | |
| Current deferred tax assets | 9.13 | ||||
| Short term receivables total | 9.13 | 13.02 | 11.84 | 5.00 | 46.00 |
| Cash and bank deposits | 42.80 | 44.32 | 46.90 | 136.36 | 194.68 |
| Cash and cash equivalents | 42.80 | 44.32 | 46.90 | 136.36 | 194.68 |
| Balance sheet total (assets) | 53.68 | 59.09 | 60.49 | 143.11 | 256.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Retained earnings | 8.90 | 25.98 | 47.54 | 48.94 | 95.98 |
| Profit of the financial year | 17.08 | 21.56 | 1.08 | 47.04 | 97.62 |
| Shareholders equity total | 25.98 | 47.54 | 48.62 | 95.98 | 193.60 |
| Non-current deferred tax liabilities | 11.54 | 11.86 | 5.10 | 47.19 | |
| Non-current liabilities total | 11.54 | 11.86 | 5.10 | 47.19 | |
| Current owed to participating | 22.59 | 27.98 | |||
| Short-term deferred tax liabilities | 5.10 | 14.05 | |||
| Other non-interest bearing current liabilities | 15.71 | ||||
| Current liabilities total | 27.70 | 42.03 | 15.71 | ||
| Balance sheet total (liabilities) | 53.68 | 59.09 | 60.49 | 143.11 | 256.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.