BoligVision ApS — Credit Rating and Financial Key Figures
CVR number: 34606439
Naverland 34, 2600 Glostrup
mc@krabbe-christensen.com
tel: 40608141
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 813.00 | 2 910.00 | 3 116.00 | 3 591.00 | 3 708.61 |
| Employee benefit expenses | -1 094.00 | - 463.00 | - 381.00 | - 330.00 | - 344.10 |
| Reduction in value of non-current assets | 6 512.00 | -4 000.00 | 4 277.00 | 1 575.00 | |
| EBIT | 8 231.00 | -1 553.00 | 7 012.00 | 4 836.00 | 3 364.51 |
| Other financial income | 4.00 | 477.00 | 10.00 | 1 764.08 | |
| Other financial expenses | - 858.00 | -1 131.00 | -1 445.00 | -2 043.00 | -2 354.97 |
| Pre-tax profit | 7 373.00 | -2 680.00 | 6 044.00 | 2 803.00 | 2 773.61 |
| Income taxes | -1 741.00 | 590.00 | -1 336.00 | - 618.00 | - 225.50 |
| Net earnings | 5 632.00 | -2 090.00 | 4 708.00 | 2 185.00 | 2 548.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 72 450.00 | 76 000.00 | 80 400.00 | 81 975.00 | 81 975.00 |
| Tangible assets total | 72 450.00 | 76 000.00 | 80 400.00 | 81 975.00 | 81 975.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 377.00 | 377.00 | 280.00 | 230.00 | 671.14 |
| Current amounts owed by group member comp. | 94.00 | ||||
| Current other receivables | 675.00 | 883.00 | 826.00 | 1 172.00 | 609.32 |
| Short term receivables total | 1 146.00 | 1 260.00 | 1 106.00 | 1 402.00 | 1 280.46 |
| Cash and bank deposits | 1.00 | ||||
| Cash and cash equivalents | 1.00 | ||||
| Balance sheet total (assets) | 73 597.00 | 77 260.00 | 81 506.00 | 83 377.00 | 83 255.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 7 256.00 | 12 888.00 | 10 798.00 | 15 505.00 | 17 690.53 |
| Profit of the financial year | 5 632.00 | -2 090.00 | 4 708.00 | 2 185.00 | 2 548.11 |
| Shareholders equity total | 12 968.00 | 10 878.00 | 15 586.00 | 17 770.00 | 20 318.64 |
| Provisions | 2 035.00 | 1 155.00 | 2 102.00 | 2 449.00 | 2 448.79 |
| Capital loans | 7 816.00 | 6 624.00 | 5 907.00 | 2 250.49 | |
| Non-current loans from credit institutions | 45 184.00 | 48 076.00 | 47 102.00 | 46 394.00 | 47 503.80 |
| Non-current other liabilities | 1 314.00 | 1 317.00 | 1 684.00 | 1 640.00 | 1 864.24 |
| Non-current liabilities total | 46 498.00 | 57 209.00 | 55 410.00 | 53 941.00 | 51 618.52 |
| Current loans from credit institutions | 7 384.00 | 2 713.00 | 3 110.00 | 3 583.00 | 1 599.35 |
| Current trade creditors | 539.00 | 230.00 | 256.00 | 413.00 | 556.72 |
| Current owed to group member | 3 241.00 | 3 480.00 | 3 480.00 | 3 480.00 | 5 446.48 |
| Short-term deferred tax liabilities | 330.00 | 290.00 | 679.00 | 692.00 | 225.50 |
| Other non-interest bearing current liabilities | 602.00 | 1 305.00 | 883.00 | 1 049.00 | 1 041.47 |
| Current liabilities total | 12 096.00 | 8 018.00 | 8 408.00 | 9 217.00 | 8 869.51 |
| Balance sheet total (liabilities) | 73 597.00 | 77 260.00 | 81 506.00 | 83 377.00 | 83 255.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.