Selected Alternatives A/S — Credit Rating and Financial Key Figures
CVR number: 39930587
Esplanaden 8 C, 1263 København K
elsberg@proveo.dk
tel: 21677033
www.norvest.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 303.49 | -3 059.74 | -4 156.05 | -15 764.70 | -27 957.17 |
Employee benefit expenses | -58.33 | - 179.17 | |||
EBIT | -1 303.49 | -3 059.74 | -4 156.05 | -15 823.04 | -28 136.33 |
Other financial income | 1 177.35 | 1 233.75 | 1 091.27 | 7 858.50 | 8 952.10 |
Other financial expenses | - 262.82 | - 437.97 | -1 757.85 | -4 091.52 | -91.66 |
Reduction non-current investment assets | -3 225.96 | -30 451.91 | |||
Income from other inv. held as non-curr. assets | 48.21 | 13 478.30 | |||
Net income from associates (fin.) | 6 358.11 | 28 958.67 | 26 433.83 | -31 706.48 | 5 491.56 |
Pre-tax profit | 5 969.15 | 26 742.92 | 21 611.21 | -46 988.49 | -30 757.94 |
Income taxes | 291.45 | - 200.00 | 1 141.13 | 5 199.06 | -3 414.39 |
Net earnings | 6 260.60 | 26 542.92 | 22 752.34 | -41 789.43 | -34 172.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 112 959.68 | 100 899.12 | 103 102.24 | 169 282.63 | 262 856.25 |
Participating interests | 123 863.73 | 142 556.27 | 121 433.83 | 121 433.83 | 286 416.04 |
Investments total | 236 823.41 | 243 455.39 | 224 536.07 | 290 716.46 | 549 272.29 |
Non-curr. owed by particip. interest comp. | 53 573.28 | ||||
Non-current loans receivable | 17 750.73 | 254 326.32 | 285 815.60 | 189 431.36 | |
Non-current other receivables | 56 313.64 | 42 049.86 | 138 479.72 | 151 626.23 | 8 339.72 |
Long term receivables total | 56 313.64 | 113 373.87 | 392 806.04 | 437 441.83 | 197 771.09 |
Inventories total | |||||
Current amounts owed by group member comp. | 29 978.61 | 20 797.76 | 15 821.84 | ||
Current other receivables | 415.31 | 1 737.69 | |||
Current deferred tax assets | 211.00 | 741.09 | 4 083.25 | ||
Short term receivables total | 626.31 | 1 737.69 | 30 719.71 | 24 881.01 | 15 821.84 |
Other current investments | 48 458.68 | ||||
Cash and bank deposits | 95 777.66 | 142 547.33 | 34 147.71 | 2 791.73 | 24 500.26 |
Cash and cash equivalents | 95 777.66 | 191 006.01 | 34 147.71 | 2 791.73 | 24 500.26 |
Balance sheet total (assets) | 389 541.02 | 549 572.96 | 682 209.53 | 755 831.02 | 787 365.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 179 941.94 | 241 269.61 | 298 304.72 | 347 394.50 | 380 237.79 |
Shares repurchased | 15 998.24 | 21 243.17 | 22 014.89 | ||
Retained earnings | 187 119.99 | 252 438.81 | 335 787.80 | 432 980.73 | 439 695.13 |
Profit of the financial year | 6 260.60 | 26 542.92 | 22 752.34 | -41 789.43 | -34 172.33 |
Shareholders equity total | 389 320.77 | 541 494.51 | 678 859.75 | 738 585.80 | 785 760.59 |
Non-current liabilities total | |||||
Current trade creditors | 220.25 | 67.38 | 812.68 | 181.37 | 1 431.76 |
Current owed to participating | 17 005.52 | 90.33 | |||
Current owed to group member | 240.22 | 7.10 | |||
Short-term deferred tax liabilities | 200.00 | ||||
Other non-interest bearing current liabilities | 7 570.84 | 2 530.00 | 58.33 | 82.79 | |
Current liabilities total | 220.25 | 8 078.44 | 3 349.78 | 17 245.22 | 1 604.88 |
Balance sheet total (liabilities) | 389 541.02 | 549 572.96 | 682 209.53 | 755 831.02 | 787 365.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.