MAGIC MEDIA ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About MAGIC MEDIA ApS
MAGIC MEDIA ApS (CVR number: 21099139) is a company from SLAGELSE. The company recorded a gross profit of 34.8 kDKK in 2024. The operating profit was -15.6 kDKK, while net earnings were 105.1 kDKK. The profitability of the company measured by Return on Assets (ROA) was 25.2 %, which can be considered excellent and Return on Equity (ROE) was 50.1 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 55.9 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. MAGIC MEDIA ApS's liquidity measured by quick ratio was 2.3 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 313.63 | 261.42 | 260.33 | - 130.56 | 34.77 |
EBIT | 168.22 | 56.04 | 192.27 | - 372.81 | -15.64 |
Net earnings | 134.03 | 98.56 | 130.81 | - 181.05 | 105.06 |
Shareholders equity total | 258.71 | 307.27 | 438.08 | 157.03 | 262.10 |
Balance sheet total (assets) | 479.87 | 543.88 | 688.06 | 421.94 | 468.49 |
Net debt | - 217.97 | - 345.02 | - 471.59 | - 174.18 | - 283.08 |
Profitability | |||||
EBIT-% | |||||
ROA | 42.8 % | 26.6 % | 31.9 % | -30.0 % | 25.2 % |
ROE | 69.9 % | 34.8 % | 35.1 % | -60.8 % | 50.1 % |
ROI | 60.0 % | 33.4 % | 37.6 % | -33.8 % | 28.0 % |
Economic value added (EVA) | 133.59 | 47.25 | 157.68 | - 376.67 | -3.29 |
Solvency | |||||
Equity ratio | 53.9 % | 56.5 % | 63.7 % | 37.2 % | 55.9 % |
Gearing | 43.6 % | 43.6 % | 37.8 % | 144.9 % | 59.3 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 2.0 | 2.3 | 2.8 | 1.6 | 2.3 |
Current ratio | 2.0 | 2.3 | 2.8 | 1.6 | 2.3 |
Cash and cash equivalents | 330.88 | 479.06 | 636.99 | 401.67 | 438.54 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BB | BBB | BBB | BB | BB |
Variable visualization
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.