Advokatanpartsselskabet Kalø Advokaterne — Credit Rating and Financial Key Figures
CVR number: 39254166
Hovedgaden 48 A, 8410 Rønde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 556.25 | 3 011.15 | 3 605.07 | 2 970.29 | 3 060.75 |
| Employee benefit expenses | -2 098.56 | -1 943.49 | -2 098.86 | -2 307.82 | -2 029.30 |
| Total depreciation | - 126.00 | - 126.00 | - 126.01 | -69.07 | -7.92 |
| EBIT | 331.69 | 941.66 | 1 380.20 | 593.41 | 1 023.54 |
| Other financial income | 1.19 | 4.67 | 0.47 | 0.48 | |
| Other financial expenses | -54.07 | -55.25 | -40.03 | -22.41 | -13.67 |
| Pre-tax profit | 278.81 | 886.41 | 1 344.84 | 571.47 | 1 010.34 |
| Income taxes | - 155.86 | - 296.96 | - 126.92 | - 222.47 | |
| Net earnings | 278.81 | 730.55 | 1 047.88 | 444.55 | 787.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 261.08 | 158.36 | 55.64 | 842.92 | |
| Intangible assets total | 261.08 | 158.36 | 55.64 | 842.92 | |
| Machinery and equipment | 60.00 | 36.72 | 13.43 | 99.17 | |
| Tangible assets total | 60.00 | 36.72 | 13.43 | 99.17 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 235.87 | 188.58 | 267.60 | 195.78 | 441.00 |
| Current other receivables | 1 109.71 | 1 408.00 | 1 561.90 | 1 558.08 | 2 198.56 |
| Short term receivables total | 1 345.58 | 1 596.58 | 1 829.50 | 1 753.86 | 2 639.57 |
| Cash and bank deposits | 205.59 | 483.75 | 661.21 | 582.81 | 171.15 |
| Cash and cash equivalents | 205.59 | 483.75 | 661.21 | 582.81 | 171.15 |
| Balance sheet total (assets) | 1 872.24 | 2 275.41 | 2 559.78 | 2 336.67 | 3 752.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 260.00 | 524.86 | 444.55 | 787.87 | |
| Retained earnings | - 472.38 | - 453.57 | - 247.88 | 355.45 | 12.13 |
| Profit of the financial year | 278.81 | 730.55 | 1 047.88 | 444.55 | 787.87 |
| Shareholders equity total | -93.57 | 636.98 | 1 424.86 | 1 344.55 | 1 687.87 |
| Provisions | 155.86 | 286.60 | 291.90 | 369.16 | |
| Non-current other liabilities | 42.17 | ||||
| Non-current deferred tax liabilities | 166.23 | 121.62 | 132.22 | ||
| Non-current liabilities total | 42.17 | 166.23 | 121.62 | 132.22 | |
| Current trade creditors | 25.00 | 26.75 | 26.75 | 28.90 | 34.50 |
| Current owed to participating | 1 542.83 | 1 133.31 | 327.96 | 283.93 | 609.40 |
| Short-term deferred tax liabilities | 0.02 | ||||
| Other non-interest bearing current liabilities | 355.82 | 322.50 | 327.39 | 265.76 | 919.65 |
| Current liabilities total | 1 923.64 | 1 482.56 | 682.10 | 578.61 | 1 563.55 |
| Balance sheet total (liabilities) | 1 872.24 | 2 275.41 | 2 559.78 | 2 336.67 | 3 752.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.