CHRISTIANSGÅRDEN P/S — Credit Rating and Financial Key Figures
CVR number: 30526465
Dirch Passers Allé 76, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 154.70 | 144.81 | 249.51 | 148.31 | 383.66 |
| Other operating income | 1 387.10 | ||||
| External services | - 275.27 | - 162.00 | - 193.74 | - 164.04 | - 262.77 |
| Gross profit | - 120.57 | -17.18 | 55.78 | -15.74 | 1 507.98 |
| Reduction in value of non-current assets | 154.44 | 770.13 | 1 697.58 | -1 059.49 | 729.71 |
| EBIT | 33.87 | 752.95 | 1 753.36 | -1 075.22 | 2 237.69 |
| Other financial income | 21.48 | ||||
| Other financial expenses | -10.71 | -35.79 | -39.73 | -17.39 | -8.44 |
| Net income from associates (fin.) | 53 525.47 | 2 963.99 | 22.52 | ||
| Pre-tax profit | 23.16 | 54 242.63 | 4 677.62 | -1 070.09 | 2 250.73 |
| Net earnings | 23.16 | 54 242.63 | 4 677.62 | -1 070.09 | 2 250.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 177.01 | 10 001.45 | 11 699.03 | 10 639.54 | 7 463.05 |
| Tangible assets total | 9 177.01 | 10 001.45 | 11 699.03 | 10 639.54 | 7 463.05 |
| Holdings in group member companies | 598 370.69 | 601 334.67 | |||
| Investments total | 598 370.69 | 601 334.67 | |||
| Non-current loans receivable | 640 921.62 | ||||
| Long term receivables total | 640 921.62 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 100.00 | 100.00 | 100.00 | 601 457.19 | |
| Current other receivables | 6.16 | 23.92 | |||
| Short term receivables total | 100.00 | 106.16 | 100.00 | 601 457.19 | 23.92 |
| Cash and bank deposits | 8 931.59 | 4 969.16 | 908.88 | 918.47 | 6 209.68 |
| Cash and cash equivalents | 8 931.59 | 4 969.16 | 908.88 | 918.47 | 6 209.68 |
| Balance sheet total (assets) | 659 130.21 | 613 447.46 | 614 042.59 | 613 015.20 | 13 696.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Share premium account | 637 000.00 | ||||
| Shares repurchased | 4 000.00 | 601 457.19 | 5 100.00 | ||
| Retained earnings | 11 912.63 | 544 935.99 | 599 178.62 | 2 399.05 | -3 771.05 |
| Profit of the financial year | 23.16 | 54 242.63 | 4 677.62 | -1 070.09 | 2 250.73 |
| Shareholders equity total | 658 935.80 | 613 178.62 | 613 856.24 | 612 786.14 | 13 579.69 |
| Provisions | 139.33 | 150.42 | 67.89 | 110.18 | 78.98 |
| Non-current owed to group member | 71.00 | 71.00 | 71.00 | ||
| Non-current other liabilities | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 |
| Non-current liabilities total | 0.04 | 71.05 | 71.05 | 71.05 | 0.02 |
| Advances received | 43.54 | 43.90 | 44.51 | 45.35 | 37.97 |
| Other non-interest bearing current liabilities | 11.50 | 3.46 | 2.91 | 2.48 | |
| Current liabilities total | 55.04 | 47.37 | 47.42 | 47.83 | 37.97 |
| Balance sheet total (liabilities) | 659 130.21 | 613 447.46 | 614 042.59 | 613 015.20 | 13 696.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.