Sesto ApS — Credit Rating and Financial Key Figures
CVR number: 40468579
Søborg Hovedgade 94 B, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 290.00 | 347.75 | 815.80 | 1 058.59 | 897.31 |
| Total depreciation | - 101.00 | - 109.68 | - 109.72 | - 109.72 | - 109.72 |
| EBIT | 189.00 | 238.07 | 706.08 | 948.87 | 787.59 |
| Other financial income | 0.23 | 0.51 | |||
| Other financial expenses | - 137.00 | - 145.99 | - 130.00 | - 128.40 | -79.17 |
| Pre-tax profit | 52.00 | 92.07 | 576.08 | 820.71 | 708.93 |
| Income taxes | -13.00 | -20.02 | - 126.74 | - 180.56 | - 156.25 |
| Net earnings | 39.00 | 72.05 | 449.34 | 640.15 | 552.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 957.00 | 5 848.03 | 5 738.32 | 5 628.60 | 5 518.88 |
| Tangible assets total | 5 957.00 | 5 848.03 | 5 738.32 | 5 628.60 | 5 518.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.00 | 6.20 | 5.46 | ||
| Current amounts owed by group member comp. | 0.74 | ||||
| Current other receivables | 1.88 | ||||
| Current deferred tax assets | 16.00 | 34.30 | 52.46 | 70.62 | 94.52 |
| Short term receivables total | 17.00 | 40.49 | 55.07 | 70.62 | 99.98 |
| Cash and bank deposits | 236.00 | 304.02 | 183.81 | 344.69 | 244.91 |
| Cash and cash equivalents | 236.00 | 304.02 | 183.81 | 344.69 | 244.91 |
| Balance sheet total (assets) | 6 210.00 | 6 192.55 | 5 977.19 | 6 043.91 | 5 863.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 240.00 | 240.00 | 240.00 | 240.00 | 240.00 |
| Retained earnings | 2 121.00 | 2 160.00 | 2 232.06 | 2 681.40 | 3 321.55 |
| Profit of the financial year | 39.00 | 72.05 | 449.34 | 640.15 | 552.67 |
| Shareholders equity total | 2 400.00 | 2 472.06 | 2 921.40 | 3 561.55 | 4 114.23 |
| Non-current liabilities total | |||||
| Advances received | 35.00 | 45.38 | 53.60 | 72.95 | |
| Current trade creditors | 27.00 | 45.91 | 46.04 | 20.35 | 34.26 |
| Current owed to group member | 3 362.00 | 3 195.15 | 2 301.76 | 1 573.49 | 1 099.55 |
| Short-term deferred tax liabilities | 7.00 | 46.81 | 144.90 | 198.72 | 180.15 |
| Other non-interest bearing current liabilities | 379.00 | 387.24 | 509.50 | 616.84 | 435.58 |
| Current liabilities total | 3 810.00 | 3 720.49 | 3 055.79 | 2 482.36 | 1 749.55 |
| Balance sheet total (liabilities) | 6 210.00 | 6 192.55 | 5 977.19 | 6 043.91 | 5 863.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.