Abeo A/S — Credit Rating and Financial Key Figures
CVR number: 37760358
Beredskabsvej 12, Fløng 2640 Hedehusene
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 520.25 | 10 466.08 | 3 590.85 | 3 190.85 | 2 739.43 |
| Employee benefit expenses | -1 962.97 | -2 510.93 | -2 223.50 | -2 333.46 | -2 179.53 |
| Total depreciation | - 264.36 | - 270.47 | - 274.08 | - 283.02 | - 335.56 |
| EBIT | 8 292.92 | 7 684.67 | 1 093.27 | 574.36 | 224.33 |
| Other financial income | 66.97 | 139.92 | 64.06 | 30.20 | 38.02 |
| Other financial expenses | -6.66 | -28.92 | - 172.19 | -15.65 | -4.25 |
| Pre-tax profit | 8 353.22 | 7 795.68 | 985.14 | 588.91 | 258.11 |
| Income taxes | -1 840.43 | -1 712.05 | - 229.09 | - 128.95 | -57.84 |
| Net earnings | 6 512.79 | 6 083.63 | 756.04 | 459.96 | 200.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 945.45 | 1 033.64 | 1 154.08 | 1 553.62 | 1 864.61 |
| Intangible rights | 946.46 | 798.96 | 651.46 | 503.96 | 356.46 |
| Intangible assets total | 1 891.91 | 1 832.60 | 1 805.54 | 2 057.57 | 2 221.07 |
| Machinery and equipment | 81.40 | 41.18 | 103.37 | 63.18 | 136.15 |
| Tangible assets total | 81.40 | 41.18 | 103.37 | 63.18 | 136.15 |
| Investments total | 66.00 | ||||
| Long term receivables total | |||||
| Semifinished products | 883.29 | 798.05 | 4 202.04 | 74.81 | 346.81 |
| Inventories total | 883.29 | 798.05 | 4 202.04 | 74.81 | 346.81 |
| Current trade debtors | 2 472.09 | 58.31 | 71.37 | 45.85 | 1 275.15 |
| Current amounts owed by group member comp. | 166.15 | 6 533.32 | 4 311.36 | 2 156.49 | 582.87 |
| Current other receivables | 328.82 | 73.10 | 415.37 | ||
| Short term receivables total | 2 638.24 | 6 920.45 | 4 382.74 | 2 275.44 | 2 273.39 |
| Cash and bank deposits | 3 731.19 | 869.94 | 82.05 | 184.22 | 330.40 |
| Cash and cash equivalents | 3 731.19 | 869.94 | 82.05 | 184.22 | 330.40 |
| Balance sheet total (assets) | 9 226.04 | 10 462.22 | 10 575.73 | 4 655.22 | 5 373.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 737.45 | 806.24 | 900.18 | 1 211.82 | 1 454.39 |
| Retained earnings | -2 908.22 | -1 464.21 | 625.47 | 1 069.88 | 1 287.26 |
| Profit of the financial year | 6 512.79 | 6 083.63 | 756.04 | 459.96 | 200.27 |
| Shareholders equity total | 4 442.02 | 5 525.66 | 3 281.70 | 3 741.66 | 3 941.92 |
| Provisions | 427.70 | 407.40 | 398.90 | 353.90 | 290.30 |
| Non-current other liabilities | 87.83 | ||||
| Non-current liabilities total | 87.83 | ||||
| Current loans from credit institutions | 42.48 | 6.03 | 23.91 | 21.48 | 32.91 |
| Advances received | 2 018.78 | 2 073.53 | 5 800.72 | 106.52 | 220.97 |
| Current trade creditors | 23.95 | 61.19 | 503.44 | 56.28 | 520.33 |
| Current owed to group member | 7.50 | 5.50 | 6.12 | 5.21 | 6.09 |
| Short-term deferred tax liabilities | 1 883.93 | 1 732.35 | 239.18 | 173.95 | 121.44 |
| Other non-interest bearing current liabilities | 291.84 | 650.57 | 321.75 | 196.21 | 239.84 |
| Current liabilities total | 4 268.48 | 4 529.17 | 6 895.13 | 559.66 | 1 141.59 |
| Balance sheet total (liabilities) | 9 226.04 | 10 462.22 | 10 575.73 | 4 655.22 | 5 373.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.