SHARK GAMING SYSTEMS A/S — Credit Rating and Financial Key Figures
CVR number: 34453780
Naverland 6, 2600 Glostrup
dg@sharkgaming.dk
tel: 77342776
www.sharkgaming.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 418.00 | 22 316.00 | 6 844.00 | 14 620.77 | 17 673.50 |
| Employee benefit expenses | -11 500.93 | -13 693.64 | |||
| Total depreciation | -1 352.39 | -1 525.35 | |||
| EBIT | 4 019.00 | 9 309.00 | -6 629.00 | 1 767.45 | 2 454.51 |
| Other financial income | 1 154.87 | 827.00 | |||
| Other financial expenses | -2 326.78 | -2 754.27 | |||
| Pre-tax profit | 2 937.00 | 6 291.00 | -5 829.00 | 595.54 | 527.25 |
| Income taxes | - 136.76 | - 116.00 | |||
| Net earnings | 2 937.00 | 6 291.00 | -5 829.00 | 458.78 | 411.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 7 001.09 | 8 526.46 | |||
| Intangible assets total | 7 001.09 | 8 526.46 | |||
| Machinery and equipment | 1 150.59 | 922.15 | |||
| Tangible assets total | 1 150.59 | 922.15 | |||
| Other receivables | 25 566.00 | 40 338.00 | 40 563.00 | 942.24 | 956.38 |
| Investments total | 25 566.00 | 40 338.00 | 40 563.00 | 942.24 | 956.38 |
| Long term receivables total | |||||
| Finished products/goods | 14 255.27 | 18 237.56 | |||
| Advance payments | 1 064.48 | 268.50 | |||
| Inventories total | 15 319.75 | 18 506.05 | |||
| Current trade debtors | 7 310.60 | 4 873.92 | |||
| Prepayments and accrued income | 413.36 | 432.65 | |||
| Current other receivables | 3 388.74 | 1 801.60 | |||
| Current deferred tax assets | 841.33 | 630.33 | |||
| Short term receivables total | 11 954.02 | 7 738.50 | |||
| Cash and bank deposits | 60.46 | 40.49 | |||
| Cash and cash equivalents | 60.46 | 40.49 | |||
| Balance sheet total (assets) | 25 566.00 | 40 338.00 | 40 563.00 | 36 428.15 | 36 690.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 8 407.00 | 13 729.00 | 7 899.00 | 728.87 | 728.87 |
| Shares repurchased | 600.06 | ||||
| Other reserves | 5 460.85 | 6 050.58 | |||
| Retained earnings | -2 937.00 | -6 291.00 | 5 829.00 | 1 709.36 | 378.30 |
| Profit of the financial year | 2 937.00 | 6 291.00 | -5 829.00 | 458.78 | 411.25 |
| Shareholders equity total | 8 407.00 | 13 729.00 | 7 899.00 | 8 357.87 | 8 169.06 |
| Non-current loans from credit institutions | 7 400.00 | 6 400.00 | |||
| Non-current deferred tax liabilities | 684.21 | 705.42 | |||
| Non-current liabilities total | 8 084.21 | 7 105.42 | |||
| Current loans from credit institutions | 8 979.96 | 8 422.90 | |||
| Advances received | 191.24 | 265.74 | |||
| Current trade creditors | 6 264.01 | 7 591.69 | |||
| Other non-interest bearing current liabilities | 4 550.87 | 5 135.22 | |||
| Current liabilities total | 19 986.07 | 21 415.55 | |||
| Balance sheet total (liabilities) | 8 407.00 | 13 729.00 | 7 899.00 | 36 428.15 | 36 690.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.