Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HØYER & PARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 10003865
Algade 72 A, 5500 Middelfart
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 177.62 | 5 943.96 | 5 119.50 | 4 991.02 | 4 143.24 |
| Employee benefit expenses | -1 615.41 | -2 076.06 | -1 950.55 | -1 716.14 | -1 586.71 |
| Other operating expenses | -10.00 | ||||
| Total depreciation | - 344.20 | - 466.99 | - 454.83 | - 527.83 | - 492.48 |
| EBIT | 218.01 | 3 400.91 | 2 714.13 | 2 737.05 | 2 064.05 |
| Other financial income | 1.40 | 4.84 | 8.53 | 34.65 | 67.87 |
| Other financial expenses | -10.39 | -48.84 | -4.18 | -1.49 | -0.10 |
| Net income from associates (fin.) | 275.67 | 116.74 | 38.31 | ||
| Pre-tax profit | 484.69 | 3 473.66 | 2 756.79 | 2 770.21 | 2 131.83 |
| Income taxes | -52.17 | - 747.52 | - 613.34 | - 617.60 | - 477.77 |
| Net earnings | 432.51 | 2 726.13 | 2 143.44 | 2 152.61 | 1 654.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 082.06 | 936.09 | 790.13 | 644.16 | 498.19 |
| Machinery and equipment | 1 529.64 | 1 486.62 | 1 177.76 | 730.90 | 384.39 |
| Tangible assets total | 2 611.70 | 2 422.71 | 1 967.88 | 1 375.06 | 882.58 |
| Holdings in group member companies | 1 469.16 | 1 585.90 | |||
| Investments total | 1 469.16 | 1 585.90 | |||
| Long term receivables total | |||||
| Finished products/goods | 81.40 | 51.95 | 23.95 | 29.30 | 12.90 |
| Inventories total | 81.40 | 51.95 | 23.95 | 29.30 | 12.90 |
| Current trade debtors | 614.23 | 505.85 | 335.34 | 746.81 | 693.47 |
| Current amounts owed by group member comp. | 94.15 | 632.75 | |||
| Prepayments and accrued income | 79.50 | 44.03 | 44.75 | 42.89 | 41.37 |
| Current other receivables | 421.41 | 50.80 | 45.00 | 5.54 | 5.54 |
| Current deferred tax assets | 174.21 | 4.96 | |||
| Short term receivables total | 1 289.34 | 600.68 | 425.09 | 889.39 | 1 378.09 |
| Cash and bank deposits | 10.78 | 2 891.85 | 2 936.83 | 3 135.45 | 2 403.67 |
| Cash and cash equivalents | 10.78 | 2 891.85 | 2 936.83 | 3 135.45 | 2 403.67 |
| Balance sheet total (assets) | 5 462.39 | 7 553.09 | 5 353.75 | 5 429.19 | 4 677.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 700.00 | 2 200.00 | 2 200.00 | 2 200.00 | |
| Other reserves | 660.05 | 776.79 | |||
| Retained earnings | 871.84 | -1 512.39 | - 209.47 | - 266.02 | - 313.41 |
| Profit of the financial year | 432.51 | 2 726.13 | 2 143.44 | 2 152.61 | 1 654.06 |
| Shareholders equity total | 2 164.40 | 4 890.53 | 4 333.98 | 4 286.59 | 3 740.65 |
| Provisions | 77.83 | 98.71 | 87.85 | 41.43 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 117.07 | ||||
| Current trade creditors | 286.77 | 291.13 | 73.19 | 343.61 | 426.60 |
| Current owed to group member | 2 520.92 | 1 644.75 | 127.44 | ||
| Short-term deferred tax liabilities | 542.11 | 624.21 | 664.01 | 374.16 | |
| Other non-interest bearing current liabilities | 295.40 | 85.86 | 107.08 | 93.55 | 135.83 |
| Current liabilities total | 3 220.16 | 2 563.85 | 931.92 | 1 101.17 | 936.59 |
| Balance sheet total (liabilities) | 5 462.39 | 7 553.09 | 5 353.75 | 5 429.19 | 4 677.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.