Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOAT DRINKS ApS — Credit Rating and Financial Key Figures
CVR number: 36184922
Smallegade 34, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 39.12 | -9.17 | -5.76 | -10.35 | -6.44 |
| Other operating expenses | - 120.00 | ||||
| Total depreciation | -0.84 | -0.84 | -0.84 | ||
| EBIT | 38.28 | -10.01 | - 126.60 | -10.35 | -6.44 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -2.17 | -1.73 | -12.12 | -15.53 | |
| Net income from associates (fin.) | 35.10 | ||||
| Pre-tax profit | 71.21 | -11.73 | - 138.72 | -10.35 | -21.97 |
| Income taxes | -7.42 | 2.20 | 7.29 | ||
| Net earnings | 63.79 | -9.53 | - 131.44 | -10.35 | -21.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.64 | 37.80 | 36.96 | 36.96 | 36.96 |
| Tangible assets total | 38.64 | 37.80 | 36.96 | 36.96 | 36.96 |
| Participating interests | 20.00 | 20.00 | |||
| Investments total | 20.00 | 20.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 100.00 | ||||
| Current other receivables | 12.00 | ||||
| Short term receivables total | 112.00 | ||||
| Cash and bank deposits | 102.35 | 0.80 | 0.74 | 6.12 | 19.83 |
| Cash and cash equivalents | 102.35 | 0.80 | 0.74 | 6.12 | 19.83 |
| Balance sheet total (assets) | 160.99 | 170.60 | 37.70 | 43.08 | 56.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 35.00 | ||||
| Other reserves | -35.00 | ||||
| Retained earnings | -26.00 | 2.79 | -6.74 | - 138.17 | - 148.53 |
| Profit of the financial year | 63.79 | -9.53 | - 131.44 | -10.35 | -21.97 |
| Shareholders equity total | 117.79 | 73.26 | -58.17 | -68.53 | -90.50 |
| Provisions | 8.50 | 6.30 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 11.25 | |||
| Current owed to participating | 62.69 | 16.69 | |||
| Current owed to group member | 15.00 | 81.13 | |||
| Short-term deferred tax liabilities | 0.99 | 0.99 | |||
| Other non-interest bearing current liabilities | 33.72 | 82.55 | 84.62 | 33.91 | 49.47 |
| Current liabilities total | 34.70 | 91.04 | 95.87 | 111.60 | 147.29 |
| Balance sheet total (liabilities) | 160.99 | 170.60 | 37.70 | 43.08 | 56.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.