ERICH STAAL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27912230
Louisevænget 13, Næsby 5270 Odense N
tel: 66183103
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -25.71 | -16.90 | -17.96 | -92.49 | - 141.97 |
| EBIT | -25.71 | -16.90 | -17.96 | -92.49 | - 141.97 |
| Other financial income | 39.04 | 46.02 | 65.20 | 78.95 | |
| Other financial expenses | -2.85 | -36.52 | -51.23 | - 113.33 | - 118.61 |
| Net income from associates (fin.) | 770.21 | 775.92 | 1 035.90 | 1 860.14 | 2 263.97 |
| Pre-tax profit | 741.65 | 761.55 | 1 012.73 | 1 719.53 | 2 082.35 |
| Income taxes | 5.66 | 3.13 | 3.36 | -5.19 | -65.31 |
| Net earnings | 747.31 | 764.68 | 1 016.09 | 1 714.34 | 2 017.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 977.83 | 11 276.26 | 15 709.06 | 15 729.82 | 18 526.21 |
| Participating interests | 250.13 | ||||
| Investments total | 10 977.83 | 11 276.26 | 15 709.06 | 15 729.82 | 18 776.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 054.39 | 2 353.93 | 2 689.69 | 3 845.45 | 2 165.36 |
| Current other receivables | 1 595.63 | 1 627.83 | |||
| Current deferred tax assets | 22.18 | ||||
| Short term receivables total | 2 054.39 | 2 353.93 | 2 711.87 | 5 441.08 | 3 793.20 |
| Cash and bank deposits | 11.59 | 2.14 | 1.98 | 1.92 | |
| Cash and cash equivalents | 11.59 | 2.14 | 1.98 | 1.92 | |
| Balance sheet total (assets) | 13 043.82 | 13 632.32 | 18 422.91 | 21 172.82 | 22 569.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 350.00 | 122.00 |
| Other reserves | 8 649.03 | 8 470.11 | 9 378.51 | 10 624.79 | 12 071.30 |
| Retained earnings | 2 098.77 | 2 911.99 | 2 653.87 | 2 073.68 | 2 219.50 |
| Profit of the financial year | 747.31 | 764.68 | 1 016.09 | 1 714.34 | 2 017.04 |
| Shareholders equity total | 11 730.70 | 12 384.78 | 13 287.86 | 14 887.80 | 16 554.84 |
| Provisions | 200.00 | 325.00 | 27.45 | ||
| Non-current other liabilities | 175.00 | ||||
| Non-current liabilities total | 175.00 | ||||
| Current loans from credit institutions | 1 598.81 | ||||
| Current trade creditors | 12.50 | 12.50 | 30.00 | 12.50 | 12.50 |
| Current owed to group member | 1 296.64 | 860.50 | 4 430.05 | 5 370.48 | 3 279.03 |
| Short-term deferred tax liabilities | 3.98 | 174.54 | 524.59 | 774.37 | |
| Other non-interest bearing current liabilities | 175.00 | 350.00 | 350.00 | ||
| Current liabilities total | 1 313.12 | 1 047.54 | 4 635.05 | 6 257.57 | 6 014.70 |
| Balance sheet total (liabilities) | 13 043.82 | 13 632.32 | 18 422.91 | 21 172.82 | 22 569.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.