Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK SKOV CHRISTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 30489470
Mådevej 53, 6700 Esbjerg
henrik@hschristensen.dk
tel: 75160500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 789.97 | 25 833.17 | 23 882.23 | 16 258.93 | 31 460.39 |
| Employee benefit expenses | -23 403.36 | -23 708.76 | -20 665.18 | -15 145.07 | -24 349.99 |
| Other operating expenses | - 189.38 | - 629.83 | - 286.67 | ||
| Total depreciation | - 835.61 | -1 481.06 | -1 623.13 | -1 057.21 | - 778.25 |
| EBIT | 551.00 | 643.35 | 1 404.54 | - 573.18 | 6 045.49 |
| Other financial income | 3.11 | 2.32 | 103.50 | 136.95 | 181.10 |
| Other financial expenses | -63.08 | - 223.76 | - 593.15 | - 436.61 | - 408.43 |
| Pre-tax profit | 491.04 | 421.91 | 914.89 | - 872.84 | 5 818.16 |
| Income taxes | - 112.94 | - 143.36 | - 238.10 | 158.44 | -1 325.70 |
| Net earnings | 378.09 | 278.56 | 676.79 | - 714.40 | 4 492.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 613.67 | 1 438.10 | 741.10 | 28.11 | |
| Intangible assets total | 1 613.67 | 1 438.10 | 741.10 | 28.11 | |
| Buildings | 1 736.21 | 1 767.23 | 1 251.81 | 801.29 | 587.80 |
| Machinery and equipment | 1 581.31 | 1 469.45 | 870.98 | 2 830.39 | 2 779.60 |
| Tangible assets total | 3 317.52 | 3 236.69 | 2 122.80 | 3 631.68 | 3 367.40 |
| Investments total | 340.50 | 340.50 | 603.00 | 764.25 | 860.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8 548.39 | 10 212.14 | 4 278.60 | 8 727.72 | 10 769.67 |
| Current amounts owed by group member comp. | 1 683.52 | 6 664.09 | 6 169.45 | 4 516.00 | 7 090.70 |
| Prepayments and accrued income | 666.11 | 604.51 | 836.08 | 373.93 | 1 201.84 |
| Current other receivables | 218.36 | 1 097.00 | 1 463.66 | 1 102.94 | 196.81 |
| Current deferred tax assets | 396.94 | 126.51 | |||
| Short term receivables total | 11 116.37 | 18 577.74 | 12 747.79 | 15 117.54 | 19 385.54 |
| Cash and bank deposits | 3 912.19 | 938.88 | 6 779.88 | 2.78 | 31.10 |
| Cash and cash equivalents | 3 912.19 | 938.88 | 6 779.88 | 2.78 | 31.10 |
| Balance sheet total (assets) | 20 300.24 | 24 531.91 | 22 994.56 | 19 544.35 | 23 644.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 5 211.49 | 5 589.59 | 5 868.14 | 4 370.30 | 3 655.89 |
| Profit of the financial year | 378.09 | 278.56 | 676.79 | - 714.40 | 4 492.46 |
| Shareholders equity total | 5 989.59 | 6 268.14 | 6 944.94 | 4 055.89 | 8 548.35 |
| Provisions | 417.00 | 566.00 | 369.00 | 269.00 | |
| Non-current deferred tax liabilities | 2 251.35 | 2 122.77 | 2 170.00 | 2 249.35 | 1 980.69 |
| Non-current liabilities total | 2 251.35 | 2 122.77 | 2 170.00 | 2 249.35 | 1 980.69 |
| Current loans from credit institutions | 4 024.27 | 3 014.29 | 2 911.36 | 2 426.36 | |
| Current trade creditors | 6 399.70 | 5 199.72 | 2 980.02 | 3 651.64 | 3 048.54 |
| Current owed to participating | 186.54 | 193.57 | 124.45 | 50.31 | 58.55 |
| Current owed to group member | 1 324.22 | 3 030.08 | 5 767.30 | 5 421.84 | 3 550.74 |
| Short-term deferred tax liabilities | 11.00 | 435.10 | 828.21 | ||
| Other non-interest bearing current liabilities | 3 731.85 | 3 116.35 | 1 189.47 | 1 086.82 | 2 764.15 |
| Accruals and deferred income | 117.14 | 170.40 | |||
| Current liabilities total | 11 642.31 | 15 574.99 | 13 510.63 | 13 239.11 | 12 846.95 |
| Balance sheet total (liabilities) | 20 300.24 | 24 531.91 | 22 994.56 | 19 544.35 | 23 644.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.