JAN AUDE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29631808
Stadionvej 5, 8543 Hornslet
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.63 | -6.25 | -5.25 | -6.37 | -8.81 |
| EBIT | -0.63 | -6.25 | -5.25 | -6.37 | -8.81 |
| Other financial income | 3.32 | 3.61 | 3.73 | 3.56 | 3.21 |
| Other financial expenses | -0.61 | -0.95 | -1.19 | -0.87 | -0.06 |
| Reduction non-current investment assets | -0.09 | ||||
| Net income from associates (fin.) | 54.13 | 13.72 | 202.96 | 27.92 | -43.27 |
| Pre-tax profit | 56.22 | 10.13 | 200.25 | 24.14 | -48.93 |
| Income taxes | 3.43 | 6.97 | 0.57 | ||
| Net earnings | 59.65 | 17.11 | 200.82 | 24.14 | -48.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 54.14 | 67.86 | 270.82 | ||
| Participating interests | 262.88 | 219.62 | |||
| Investments total | 54.14 | 67.86 | 270.82 | 262.88 | 219.62 |
| Non-curr. owed by group member comp. | 74.85 | 96.89 | 102.19 | ||
| Non-curr. owed by particip. interest comp. | 93.44 | 70.10 | |||
| Long term receivables total | 74.85 | 96.89 | 102.19 | 93.44 | 70.10 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 10.00 | ||||
| Current other receivables | 0.06 | 1.51 | 1.51 | ||
| Current deferred tax assets | 3.43 | 8.82 | 67.78 | ||
| Short term receivables total | 13.43 | 8.82 | 67.84 | 1.51 | 1.51 |
| Cash and bank deposits | 0.07 | 0.07 | 0.05 | 14.13 | 33.63 |
| Cash and cash equivalents | 0.07 | 0.07 | 0.05 | 14.13 | 33.63 |
| Balance sheet total (assets) | 142.49 | 173.64 | 440.89 | 371.97 | 324.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 122.13 | 170.93 | 127.67 | ||
| Retained earnings | -61.85 | -2.20 | - 107.22 | 44.80 | 112.20 |
| Profit of the financial year | 59.65 | 17.11 | 200.82 | 24.14 | -48.93 |
| Shareholders equity total | 122.80 | 139.91 | 340.73 | 364.87 | 315.95 |
| Non-current liabilities total | |||||
| Current owed to participating | 15.93 | 26.88 | 27.95 | 1.60 | 1.66 |
| Short-term deferred tax liabilities | 1.85 | 67.21 | |||
| Other non-interest bearing current liabilities | 3.75 | 5.00 | 5.00 | 5.50 | 7.25 |
| Current liabilities total | 19.68 | 33.73 | 100.16 | 7.10 | 8.91 |
| Balance sheet total (liabilities) | 142.49 | 173.64 | 440.89 | 371.97 | 324.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.