KASE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35472789
Kristian Zahrtmanns Plads 83, 2000 Frederiksberg
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 41 909.07 | 46 445.95 | ||
Other operating income | 1 277.06 | 177.47 | ||
Costs of manufacturing | -31 738.07 | -39 479.97 | ||
External services | -4 494.50 | -3 902.49 | ||
Gross profit | 2 253.16 | 6 953.56 | 3 240.95 | 2 132.17 |
Employee benefit expenses | -3 512.18 | -2 166.21 | -2 354.16 | -1 740.68 |
Total depreciation | -5 139.16 | -8 134.47 | -21 598.08 | -12 823.63 |
EBIT | -6 398.17 | -3 347.12 | -20 711.28 | -12 432.14 |
Other financial income | 5 580.14 | 2 842.23 | 3 571.55 | 2 305.38 |
Other financial expenses | -4 134.80 | -3 249.98 | -5 512.03 | -1 024.73 |
Net income from associates (fin.) | 1 085.25 | - 124.93 | - 375.05 | |
Pre-tax profit | -4 952.83 | -2 669.62 | -22 776.69 | -11 578.91 |
Income taxes | - 633.02 | - 486.97 | 149.44 | -85.20 |
Net earnings | -5 585.85 | -3 156.59 | -22 627.25 | -11 664.11 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | |
---|---|---|---|---|
Goodwill | 6 231.62 | 4 673.72 | 3 115.81 | 1 557.91 |
Intangible assets total | 6 231.62 | 4 673.72 | 3 115.81 | 1 557.91 |
Land and waters | 62 672.55 | 118 298.12 | 107 823.49 | 106 636.77 |
Machinery and equipment | 159.25 | 390.13 | 9 556.40 | 5 976.51 |
Advance payments and construction in progress | 44.78 | 39.41 | ||
Other tangible assets | 17 552.90 | 17 960.00 | 2 554.22 | |
Tangible assets total | 62 831.80 | 136 241.15 | 135 384.67 | 115 206.91 |
Participating interests | 7 953.98 | 9 743.20 | 9 212.87 | 10 217.39 |
Other non-current investments | 0.00 | -0.00 | ||
Investments total | 7 953.98 | 9 743.20 | 9 212.87 | 10 217.39 |
Non-current other receivables | 13.13 | 13.13 | ||
Long term receivables total | 13.13 | 13.13 | ||
Semifinished products | 4 055.71 | 6 640.15 | 1 592.51 | |
Raw materials and consumables | 854.88 | 2 311.12 | 2 216.49 | 4 028.97 |
Finished products/goods | 8 501.92 | 10 104.09 | 14 123.16 | 1 692.84 |
Inventories total | 13 412.51 | 19 055.36 | 17 932.17 | 5 721.81 |
Current trade debtors | 2 995.48 | 5 735.59 | 4 145.81 | 2 905.06 |
Prepayments and accrued income | 21.90 | 46.13 | ||
Current other receivables | 3 459.51 | 3 849.03 | 3 749.00 | 2 474.42 |
Current deferred tax assets | 281.15 | 23.96 | ||
Short term receivables total | 6 454.98 | 9 584.61 | 8 197.86 | 5 449.57 |
Other current investments | 627.37 | 467.83 | 280.19 | 220.99 |
Cash and bank deposits | 10 305.57 | 14 056.43 | 3 731.19 | 3 297.60 |
Cash and cash equivalents | 10 932.94 | 14 524.26 | 4 011.38 | 3 518.59 |
Balance sheet total (assets) | 107 817.84 | 193 822.30 | 177 867.88 | 141 685.30 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | |
---|---|---|---|---|
Share capital | 780.00 | 780.00 | 780.00 | 780.00 |
Asset revaluation reserve | 3 322.12 | |||
Other reserves | 0.00 | |||
Retained earnings | 66 661.61 | 132 011.46 | 133 617.85 | 100 322.25 |
Profit of the financial year | -5 585.85 | -3 156.59 | -22 627.25 | -11 664.11 |
Minority interest (BS) | 3 787.26 | 19 159.34 | 15 287.79 | 12 253.64 |
Shareholders equity total | 68 965.13 | 148 794.21 | 127 058.38 | 101 691.78 |
Provisions | 209.03 | 52.39 | 132.76 | |
Non-current accruals and deferred income | 312.66 | 116.37 | 111.51 | |
Non-current other liabilities | 36 388.83 | 31 008.76 | 38 011.41 | 38 653.13 |
Non-current liabilities total | 36 701.49 | 31 125.13 | 38 122.92 | 38 653.13 |
Current loans from credit institutions | 5 224.95 | |||
Current trade creditors | 899.99 | 928.04 | 1 429.85 | 783.35 |
Short-term deferred tax liabilities | 649.35 | 936.33 | ||
Other non-interest bearing current liabilities | 601.87 | 6 604.59 | 11 204.34 | 424.27 |
Current liabilities total | 2 151.21 | 13 693.92 | 12 634.18 | 1 207.62 |
Balance sheet total (liabilities) | 107 817.84 | 193 822.30 | 177 867.88 | 141 685.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.