Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kæbekirurgi Møller Andersen ApS — Credit Rating and Financial Key Figures
CVR number: 40614826
Tuborg Havnepark 24, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 821.01 | 2 164.36 | 3 853.08 | 5 292.34 | 5 585.11 |
| Employee benefit expenses | - 780.11 | -1 584.33 | -1 815.23 | -1 459.83 | -1 731.29 |
| Total depreciation | -40.96 | -40.96 | -40.96 | -40.96 | -40.25 |
| EBIT | 999.94 | 539.08 | 1 996.89 | 3 791.56 | 3 813.57 |
| Other financial income | 0.68 | 42.16 | 15.08 | 133.23 | 34.94 |
| Other financial expenses | -64.12 | -95.85 | -41.32 | -63.28 | - 180.44 |
| Reduction non-current investment assets | - 519.40 | -1 046.82 | |||
| Pre-tax profit | 417.10 | 485.39 | 923.83 | 3 861.51 | 3 668.07 |
| Income taxes | - 115.52 | - 118.36 | - 445.93 | - 864.64 | - 816.78 |
| Net earnings | 301.58 | 367.04 | 477.91 | 2 996.87 | 2 851.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 340.00 | 320.00 | 300.00 | 280.00 | 260.00 |
| Intangible assets total | 340.00 | 320.00 | 300.00 | 280.00 | 260.00 |
| Machinery and equipment | 140.07 | 119.11 | 98.16 | 77.20 | 56.95 |
| Tangible assets total | 140.07 | 119.11 | 98.16 | 77.20 | 56.95 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 39.00 |
| Non-current loans receivable | 384.09 | 744.31 | |||
| Long term receivables total | 384.09 | 744.31 | |||
| Inventories total | |||||
| Current trade debtors | 135.11 | 111.20 | 167.63 | 291.46 | 238.53 |
| Prepayments and accrued income | 30.70 | 32.84 | 22.34 | 9.77 | |
| Current other receivables | 27.60 | ||||
| Current deferred tax assets | 190.12 | 24.26 | 74.10 | ||
| Short term receivables total | 352.83 | 166.17 | 200.47 | 313.80 | 322.41 |
| Other current investments | 82.03 | 85.79 | 96.68 | 1 206.49 | 81.45 |
| Cash and bank deposits | 449.08 | 522.42 | 1 438.19 | 2 992.11 | 3 493.86 |
| Cash and cash equivalents | 531.11 | 608.21 | 1 534.87 | 4 198.60 | 3 575.30 |
| Balance sheet total (assets) | 1 763.10 | 1 972.80 | 2 148.50 | 4 884.60 | 4 253.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 500.00 | 500.00 | 3 000.00 | 3 000.00 |
| Retained earnings | 392.96 | 194.54 | 61.58 | -2 460.52 | -2 463.64 |
| Profit of the financial year | 301.58 | 367.04 | 477.91 | 2 996.87 | 2 851.29 |
| Shareholders equity total | 848.94 | 1 101.58 | 1 079.48 | 3 576.36 | 3 427.65 |
| Provisions | 92.12 | 86.48 | 80.00 | 72.89 | 69.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 14.69 | 0.31 | 4.20 | ||
| Current trade creditors | 59.37 | 51.50 | 56.25 | 67.75 | 70.00 |
| Current owed to participating | 493.25 | 96.18 | 381.74 | 566.61 | 304.86 |
| Short-term deferred tax liabilities | 100.14 | 269.48 | |||
| Other non-interest bearing current liabilities | 269.42 | 622.38 | 450.88 | 331.19 | 377.22 |
| Current liabilities total | 822.03 | 784.74 | 989.01 | 1 235.35 | 756.29 |
| Balance sheet total (liabilities) | 1 763.10 | 1 972.80 | 2 148.50 | 4 884.60 | 4 253.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.