MURERMESTER FLEMMING OPPELSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 30178521
Blåkildevej 49, 9510 Arden
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 832.85 | 1 075.57 | 992.69 | 853.45 | 834.16 |
| Employee benefit expenses | - 598.84 | - 776.86 | - 698.82 | - 724.79 | - 740.13 |
| Total depreciation | - 188.67 | -92.14 | - 109.75 | -95.62 | -38.73 |
| EBIT | 45.35 | 206.57 | 184.12 | 33.03 | 55.30 |
| Other financial expenses | -4.12 | -20.03 | -22.15 | -15.24 | -12.61 |
| Pre-tax profit | 41.23 | 186.54 | 161.97 | 17.79 | 42.69 |
| Income taxes | -9.74 | -41.78 | -35.90 | -4.63 | -9.60 |
| Net earnings | 31.49 | 144.76 | 126.08 | 13.16 | 33.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 428.51 | 272.38 | 360.62 | 112.27 | 73.54 |
| Tangible assets total | 428.51 | 272.38 | 360.62 | 112.27 | 73.54 |
| Investments total | |||||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | |||||
| Current trade debtors | 250.91 | 300.00 | |||
| Current amounts owed by group member comp. | 54.92 | ||||
| Prepayments and accrued income | 12.38 | 10.71 | 11.21 | 13.24 | 7.82 |
| Current other receivables | 138.74 | 16.12 | 120.00 | ||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 151.12 | 277.74 | 66.13 | 433.24 | 11.82 |
| Cash and bank deposits | 697.24 | 604.84 | 780.25 | 342.80 | 612.80 |
| Cash and cash equivalents | 697.24 | 604.84 | 780.25 | 342.80 | 612.80 |
| Balance sheet total (assets) | 1 281.86 | 1 159.96 | 1 212.00 | 893.31 | 703.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 500.00 | ||
| Retained earnings | 362.09 | 279.18 | -76.06 | 50.02 | 63.18 |
| Profit of the financial year | 31.49 | 144.76 | 126.08 | 13.16 | 33.10 |
| Shareholders equity total | 631.58 | 663.34 | 675.02 | 188.18 | 221.28 |
| Provisions | 28.00 | 26.00 | 17.00 | 19.00 | |
| Non-current leasing loans | 36.30 | 143.33 | 121.93 | 98.32 | 72.29 |
| Non-current liabilities total | 36.30 | 143.33 | 121.93 | 98.32 | 72.29 |
| Current loans from credit institutions | 33.16 | 19.41 | 21.40 | 23.60 | 26.03 |
| Current trade creditors | 239.06 | 82.49 | 198.80 | 66.87 | 64.96 |
| Current owed to participating | 2.52 | 6.16 | 6.05 | 2.78 | 3.58 |
| Current owed to group member | 323.66 | 119.84 | |||
| Short-term deferred tax liabilities | 2.74 | 33.78 | 44.89 | 2.63 | 32.60 |
| Other non-interest bearing current liabilities | 308.51 | 185.46 | 126.90 | 168.26 | 162.58 |
| Current liabilities total | 585.98 | 327.29 | 398.05 | 587.80 | 409.58 |
| Balance sheet total (liabilities) | 1 281.86 | 1 159.96 | 1 212.00 | 893.31 | 703.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.