NORDIC SERVICE GROUP DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 32277535
Holbækvej 150, Tornved 4450 Jyderup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 851.97 | 22 149.93 | 24 553.29 | 25 485.86 | 20 396.13 |
Employee benefit expenses | -19 028.91 | -18 818.37 | -21 453.56 | -22 280.57 | -19 404.04 |
Total depreciation | - 556.34 | - 597.55 | - 575.25 | - 566.76 | - 546.22 |
EBIT | 2 266.72 | 2 734.01 | 2 524.49 | 2 638.53 | 445.87 |
Other financial income | 291.53 | 490.70 | 829.77 | 473.61 | 407.34 |
Other financial expenses | - 169.70 | - 267.84 | - 347.62 | -57.73 | - 129.31 |
Pre-tax profit | 2 388.54 | 2 956.87 | 3 006.64 | 3 054.40 | 723.90 |
Income taxes | - 527.63 | - 652.57 | - 717.18 | - 677.00 | - 160.00 |
Net earnings | 1 860.92 | 2 304.30 | 2 289.46 | 2 377.40 | 563.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1 712.13 | 1 399.72 | 1 125.23 | 850.74 | 576.25 |
Intangible assets total | 1 712.13 | 1 399.72 | 1 125.23 | 850.74 | 576.25 |
Buildings | 887.44 | 907.72 | 828.30 | 684.41 | 547.83 |
Machinery and equipment | 314.73 | 218.82 | 232.16 | 273.80 | 389.61 |
Tangible assets total | 1 202.16 | 1 126.53 | 1 060.46 | 958.21 | 937.44 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 1 606.90 | 1 629.05 | 1 175.47 | 728.22 | 785.37 |
Inventories total | 1 606.90 | 1 629.05 | 1 175.47 | 728.22 | 785.37 |
Current trade debtors | 4 660.28 | 4 666.91 | 6 065.08 | 5 098.28 | 5 578.74 |
Current amounts owed by group member comp. | 15 469.56 | 18 561.95 | 154.99 | 10 187.48 | 6 109.98 |
Prepayments and accrued income | 265.94 | 430.29 | 495.06 | 561.36 | 293.96 |
Current other receivables | 802.01 | 905.09 | 5 764.00 | 243.33 | 109.16 |
Short term receivables total | 21 197.80 | 24 564.25 | 12 479.12 | 16 090.44 | 12 091.84 |
Cash and bank deposits | 7.56 | 8.27 | 9 887.75 | 1 137.81 | 1 735.09 |
Cash and cash equivalents | 7.56 | 8.27 | 9 887.75 | 1 137.81 | 1 735.09 |
Balance sheet total (assets) | 25 726.55 | 28 727.83 | 25 728.04 | 19 765.42 | 16 125.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 5 000.00 | 3 000.00 | |||
Other reserves | 1 712.13 | 1 399.72 | 1 125.23 | 850.74 | 576.25 |
Retained earnings | 4 600.92 | 6 774.24 | 4 353.03 | 3 916.98 | 6 568.87 |
Profit of the financial year | 1 860.92 | 2 304.30 | 2 289.46 | 2 377.40 | 563.90 |
Shareholders equity total | 8 298.96 | 10 603.26 | 12 892.72 | 10 270.12 | 7 834.03 |
Provisions | 359.00 | 276.00 | 223.00 | 90.00 | 137.51 |
Non-current other liabilities | 1 601.93 | 2 089.49 | |||
Non-current deferred tax liabilities | 1 640.89 | 1 684.30 | 1 736.51 | ||
Non-current liabilities total | 1 601.93 | 2 089.49 | 1 640.89 | 1 684.30 | 1 736.51 |
Current loans from credit institutions | 4 145.71 | 1 927.57 | |||
Advances received | 250.00 | 213.85 | 59.76 | 67.92 | |
Current trade creditors | 1 266.90 | 1 105.79 | 2 055.40 | 1 736.18 | 1 615.71 |
Current owed to group member | 1 738.91 | 1 869.38 | 3 236.98 | 1 864.81 | 1 510.77 |
Short-term deferred tax liabilities | 617.63 | 735.57 | 770.18 | 810.00 | 165.34 |
Other non-interest bearing current liabilities | 7 447.51 | 9 906.92 | -1 273.20 | 3 310.01 | 3 058.21 |
Current liabilities total | 15 466.66 | 15 759.07 | 4 849.12 | 7 721.00 | 6 417.94 |
Balance sheet total (liabilities) | 25 726.55 | 28 727.83 | 19 605.73 | 19 765.42 | 16 125.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.