Shared Holding Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37603635
Kenny Drews Vej 89, 2450 København SV
mk@securelife.dk
tel: 28350866
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19.78 | 12.80 | -12.31 | -13.05 | -12.14 |
| EBIT | 19.78 | 12.80 | -12.31 | -13.05 | -12.14 |
| Other financial income | 14.81 | 24.74 | 25.92 | ||
| Other financial expenses | -0.03 | -0.14 | -53.79 | -41.58 | -32.44 |
| Net income from associates (fin.) | -8.79 | 1 356.96 | 1 010.25 | 879.11 | 1 014.49 |
| Pre-tax profit | 10.96 | 1 369.63 | 958.96 | 849.22 | 995.83 |
| Income taxes | -3.63 | -2.77 | 8.21 | 3.69 | 4.11 |
| Net earnings | 7.33 | 1 366.86 | 967.17 | 852.91 | 999.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 899.42 | 2 709.67 | 2 588.77 | 2 603.26 | |
| Investments total | 2 899.42 | 2 709.67 | 2 588.77 | 2 603.26 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 561.03 | 582.81 | 606.55 | ||
| Current deferred tax assets | 8.21 | 6.58 | 4.11 | ||
| Short term receivables total | 569.23 | 589.39 | 610.67 | ||
| Cash and bank deposits | 25.62 | 42.73 | 30.18 | 17.19 | 3.11 |
| Cash and cash equivalents | 25.62 | 42.73 | 30.18 | 17.19 | 3.11 |
| Balance sheet total (assets) | 25.62 | 2 942.15 | 3 309.08 | 3 195.35 | 3 217.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Other reserves | 1.11 | 1 356.96 | 1 167.21 | 1 046.32 | 1 060.80 |
| Retained earnings | -39.38 | -1 387.91 | - 831.29 | - 743.24 | - 904.81 |
| Profit of the financial year | 7.33 | 1 366.86 | 967.17 | 852.91 | 999.94 |
| Shareholders equity total | -25.95 | 1 375.91 | 2 343.08 | 2 195.99 | 2 195.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 17.00 | 17.00 | 17.00 | 15.00 |
| Current owed to participating | 462.74 | 176.61 | 184.42 | 182.30 | |
| Current owed to group member | 1 079.72 | 772.01 | 797.57 | 823.43 | |
| Short-term deferred tax liabilities | 3.63 | 6.40 | |||
| Other non-interest bearing current liabilities | 42.94 | 0.38 | 0.38 | 0.38 | 0.38 |
| Current liabilities total | 51.57 | 1 566.23 | 966.00 | 999.37 | 1 021.11 |
| Balance sheet total (liabilities) | 25.62 | 2 942.15 | 3 309.08 | 3 195.35 | 3 217.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.