RIPEVIAL ApS — Credit Rating and Financial Key Figures
CVR number: 32674941
Kildebakken 30, 8766 Nørre Snede
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 548.51 | 755.74 | 697.56 | 959.35 | 845.80 |
| Employee benefit expenses | - 160.37 | - 203.31 | - 197.06 | - 152.45 | - 157.32 |
| Other operating expenses | - 107.38 | ||||
| Total depreciation | -93.27 | - 638.25 | - 627.37 | - 610.26 | - 610.26 |
| EBIT | 187.49 | -85.82 | - 126.88 | 196.64 | 78.22 |
| Other financial income | 4 453.39 | 2 854.92 | 1 210.12 | 760.26 | 29.37 |
| Other financial expenses | - 613.13 | -2 051.31 | -1 246.37 | - 832.30 | - 461.76 |
| Net income from associates (fin.) | 2 619.89 | 4 196.78 | 1 621.53 | 3 058.99 | 11 066.08 |
| Pre-tax profit | 6 647.64 | 4 914.57 | 1 458.40 | 3 183.60 | 10 711.90 |
| Income taxes | - 661.16 | - 174.64 | 53.80 | -96.54 | 73.08 |
| Net earnings | 5 986.48 | 4 739.93 | 1 512.21 | 3 087.05 | 10 784.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 686.02 | 22 053.56 | 21 443.29 | 20 833.03 | 20 222.77 |
| Machinery and equipment | 22.90 | 17.11 | |||
| Other tangible assets | 374.08 | ||||
| Tangible assets total | 22 708.92 | 22 070.67 | 21 443.29 | 20 833.03 | 20 596.86 |
| Holdings in group member companies | 1 384.48 | 3 927.76 | 3 825.59 | 3 714.90 | |
| Participating interests | 11 811.73 | 13 529.03 | 12 705.65 | 14 366.82 | 17 893.58 |
| Investments total | 11 811.73 | 14 913.50 | 16 633.41 | 18 192.40 | 21 608.49 |
| Non-curr. owed by group member comp. | 2 903.54 | ||||
| Non-current loans receivable | 11 682.19 | ||||
| Non-current other receivables | 4 185.59 | 2 078.24 | 1 442.11 | 752.40 | 444.06 |
| Long term receivables total | 15 867.77 | 4 981.79 | 1 442.11 | 752.40 | 444.06 |
| Raw materials and consumables | 438.95 | 453.73 | |||
| Finished products/goods | 374.08 | 374.08 | 374.08 | 374.08 | |
| Inventories total | 813.04 | 827.81 | 374.08 | 374.08 | |
| Current amounts owed by group member comp. | 138.95 | 145.51 | |||
| Prepayments and accrued income | 150.00 | 165.00 | |||
| Current other receivables | 32.42 | 5.20 | 3 781.63 | 529.20 | 535.00 |
| Current deferred tax assets | 37.44 | 188.11 | 307.28 | 456.03 | 560.86 |
| Short term receivables total | 219.86 | 358.31 | 4 088.90 | 1 124.18 | 1 241.37 |
| Other current investments | 8 694.46 | 568.37 | 539.94 | ||
| Cash and bank deposits | 89.36 | 309.43 | 49.12 | 147.08 | 1 024.96 |
| Cash and cash equivalents | 89.36 | 9 003.89 | 617.49 | 147.08 | 1 564.90 |
| Balance sheet total (assets) | 51 510.67 | 52 155.97 | 44 599.29 | 41 423.18 | 45 455.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 6 750.00 | 6 352.53 | 5 500.00 | |
| Other reserves | 6 734.54 | 6 263.28 | 7 009.81 | 3 216.27 | 6 484.89 |
| Retained earnings | 19 070.18 | 17 027.92 | 22 771.32 | 16 372.02 | 10 542.98 |
| Profit of the financial year | 5 986.48 | 4 739.93 | 1 512.21 | 3 087.05 | 10 784.98 |
| Shareholders equity total | 34 916.20 | 34 906.13 | 31 418.34 | 29 152.86 | 33 437.84 |
| Non-current loans from credit institutions | 9 655.00 | 8 465.74 | 8 209.58 | 8 140.20 | 7 923.15 |
| Non-current deferred tax liabilities | 252.55 | 27.42 | 181.64 | 6.85 | |
| Non-current liabilities total | 9 655.00 | 8 718.29 | 8 237.00 | 8 321.84 | 7 930.00 |
| Current loans from credit institutions | 6 100.57 | 7 843.03 | 4 664.86 | 3 527.76 | 2 545.11 |
| Current trade creditors | 209.35 | 48.90 | 36.00 | ||
| Short-term deferred tax liabilities | 597.38 | 609.38 | 252.55 | 122.28 | |
| Other non-interest bearing current liabilities | 32.17 | 79.14 | 26.53 | 371.82 | 1 365.41 |
| Accruals and deferred income | 19.03 | ||||
| Current liabilities total | 6 939.47 | 8 531.55 | 4 943.94 | 3 948.48 | 4 087.83 |
| Balance sheet total (liabilities) | 51 510.67 | 52 155.97 | 44 599.29 | 41 423.18 | 45 455.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.