RIPEVIAL ApS — Credit Rating and Financial Key Figures
CVR number: 32674941
Kildebakken 30, 8766 Nørre Snede
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 201.36 | 548.51 | 755.74 | 697.56 | 959.35 |
Employee benefit expenses | - 160.37 | - 203.31 | - 197.06 | - 152.45 | |
Other operating expenses | - 107.38 | ||||
Total depreciation | -56.86 | -93.27 | - 638.25 | - 627.37 | - 610.26 |
EBIT | - 258.22 | 187.49 | -85.82 | - 126.88 | 196.64 |
Other financial income | 777.33 | 4 453.39 | 2 854.92 | 1 210.12 | 760.26 |
Other financial expenses | -1 682.75 | - 613.13 | -2 051.31 | -1 246.37 | - 832.30 |
Net income from associates (fin.) | 5 004.34 | 2 619.89 | 4 196.78 | 1 621.53 | 3 058.99 |
Pre-tax profit | 3 840.71 | 6 647.64 | 4 914.57 | 1 458.40 | 3 183.60 |
Income taxes | 8.27 | - 661.16 | - 174.64 | 53.80 | -96.54 |
Net earnings | 3 848.97 | 5 986.48 | 4 739.93 | 1 512.21 | 3 087.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 635.86 | 22 686.02 | 22 053.56 | 21 443.29 | 20 833.03 |
Machinery and equipment | 18.51 | 22.90 | 17.11 | ||
Advance payments and construction in progress | 6 250.00 | ||||
Tangible assets total | 7 904.37 | 22 708.92 | 22 070.67 | 21 443.29 | 20 833.03 |
Holdings in group member companies | 1 384.48 | 3 927.76 | 3 825.59 | ||
Participating interests | 18 291.81 | 11 811.73 | 13 529.03 | 12 705.65 | 14 366.82 |
Investments total | 18 291.81 | 11 811.73 | 14 913.50 | 16 633.41 | 18 192.40 |
Non-curr. owed by group member comp. | 2 903.54 | ||||
Non-current loans receivable | 8 805.14 | 11 682.19 | |||
Non-current other receivables | 2 691.82 | 4 185.59 | 2 078.24 | 1 442.11 | 752.40 |
Long term receivables total | 11 496.96 | 15 867.77 | 4 981.79 | 1 442.11 | 752.40 |
Raw materials and consumables | 141.25 | 438.95 | 453.73 | ||
Finished products/goods | 374.08 | 374.08 | 374.08 | 374.08 | 374.08 |
Advance payments | 4.10 | ||||
Inventories total | 519.43 | 813.04 | 827.81 | 374.08 | 374.08 |
Current amounts owed by group member comp. | 138.95 | ||||
Prepayments and accrued income | 150.00 | 150.00 | 165.00 | ||
Current other receivables | 73.05 | 32.42 | 5.20 | 3 781.63 | 529.20 |
Current deferred tax assets | 125.22 | 37.44 | 188.11 | 307.28 | 456.03 |
Short term receivables total | 348.27 | 219.86 | 358.31 | 4 088.90 | 1 124.18 |
Other current investments | 8 694.46 | 568.37 | |||
Cash and bank deposits | 162.98 | 89.36 | 309.43 | 49.12 | 147.08 |
Cash and cash equivalents | 162.98 | 89.36 | 9 003.89 | 617.49 | 147.08 |
Balance sheet total (assets) | 38 723.82 | 51 510.67 | 52 155.97 | 44 599.29 | 41 423.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 3 000.00 | 6 750.00 | 6 352.53 | |
Other reserves | 11 333.82 | 6 734.54 | 6 263.28 | 7 009.81 | 3 216.27 |
Retained earnings | 15 621.92 | 19 070.18 | 17 027.92 | 22 771.32 | 16 372.02 |
Profit of the financial year | 3 848.97 | 5 986.48 | 4 739.93 | 1 512.21 | 3 087.05 |
Shareholders equity total | 31 929.71 | 34 916.20 | 34 906.13 | 31 418.34 | 29 152.86 |
Non-current loans from credit institutions | 9 655.00 | 8 465.74 | 8 209.58 | 8 140.20 | |
Non-current deferred tax liabilities | 252.55 | 27.42 | 181.64 | ||
Non-current liabilities total | 9 655.00 | 8 718.29 | 8 237.00 | 8 321.84 | |
Current loans from credit institutions | 6 399.54 | 6 100.57 | 7 843.03 | 4 664.86 | 3 527.76 |
Current trade creditors | 50.57 | 209.35 | 48.90 | ||
Short-term deferred tax liabilities | 337.50 | 597.38 | 609.38 | 252.55 | |
Other non-interest bearing current liabilities | 6.50 | 32.17 | 79.14 | 26.53 | 371.82 |
Current liabilities total | 6 794.11 | 6 939.47 | 8 531.55 | 4 943.94 | 3 948.48 |
Balance sheet total (liabilities) | 38 723.82 | 51 510.67 | 52 155.97 | 44 599.29 | 41 423.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.