JW Energiteknik ApS — Credit Rating and Financial Key Figures
CVR number: 37875929
Skovsvinget 12, Nejede 3400 Hillerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 382.17 | 298.46 | 354.43 | 360.61 | 410.69 |
| Wages and salaries | - 354.86 | ||||
| Social security expenses | -6.47 | ||||
| Employee benefit expenses | - 395.69 | - 340.52 | - 352.80 | - 366.14 | |
| Other operating expenses | -1.75 | ||||
| Total depreciation | -3.00 | -3.00 | |||
| EBIT | -16.51 | -45.06 | -0.12 | -5.53 | 49.35 |
| Other financial income | 0.32 | ||||
| Other financial expenses | 0.97 | -0.28 | -0.64 | -0.45 | |
| Pre-tax profit | -15.55 | -45.34 | -0.76 | -5.66 | 49.35 |
| Income taxes | 8.36 | 9.88 | -0.61 | 1.06 | -10.54 |
| Net earnings | -7.19 | -35.45 | -1.36 | -4.60 | 38.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4.75 | 1.75 | |||
| Tangible assets total | 4.75 | 1.75 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.64 | 7.56 | 14.95 | 14.47 | 6.07 |
| Current other receivables | 28.98 | 26.19 | 14.72 | 1.47 | |
| Current deferred tax assets | 2.00 | 6.92 | 6.31 | 7.37 | |
| Short term receivables total | 49.62 | 40.67 | 35.98 | 23.31 | 6.07 |
| Cash and bank deposits | 58.32 | 72.80 | 37.96 | 36.64 | 169.45 |
| Cash and cash equivalents | 58.32 | 72.80 | 37.96 | 36.64 | 169.45 |
| Balance sheet total (assets) | 112.69 | 115.22 | 73.95 | 59.96 | 175.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 8.86 | 1.67 | -33.78 | -35.15 | -39.75 |
| Profit of the financial year | -7.19 | -35.45 | -1.36 | -4.60 | 38.82 |
| Shareholders equity total | 41.67 | 6.22 | 4.85 | 0.25 | 39.07 |
| Provisions | 2.96 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 34.11 | 36.65 | 21.02 | 16.93 | 23.37 |
| Current owed to participating | 2.01 | 2.42 | 2.51 | 5.40 | 12.68 |
| Short-term deferred tax liabilities | 3.16 | ||||
| Other non-interest bearing current liabilities | 31.94 | 69.93 | 45.56 | 37.38 | 97.23 |
| Current liabilities total | 68.06 | 109.00 | 69.09 | 59.70 | 136.45 |
| Balance sheet total (liabilities) | 112.69 | 115.22 | 73.95 | 59.96 | 175.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.