Navision Properties ApS — Credit Rating and Financial Key Figures
CVR number: 32777643
Sønderhøj 8, 8260 Viby J
post@crescendo.dk
tel: 87334488
crescendo.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 438.43 | - 221.03 | - 181.93 | - 182.19 | - 180.03 |
| Employee benefit expenses | -25.00 | ||||
| EBIT | - 438.43 | - 221.03 | - 181.93 | - 182.19 | - 205.03 |
| Other financial income | 1 229.96 | 2 477.79 | 457.44 | 1 128.10 | 1 146.68 |
| Other financial expenses | - 625.66 | - 502.48 | - 159.82 | - 704.07 | - 724.42 |
| Net income from associates (fin.) | 3 511.24 | 4 182.73 | 8 461.29 | 3 198.14 | 888.13 |
| Pre-tax profit | 3 677.11 | 5 937.02 | 8 576.98 | 3 439.97 | 1 105.37 |
| Income taxes | - 774.22 | - 573.08 | - 318.15 | - 427.04 | - 451.69 |
| Net earnings | 2 902.89 | 5 363.94 | 8 258.83 | 3 012.93 | 653.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 18 147.98 | 12 296.25 | 18 930.15 | 21 336.38 | 23 557.77 |
| Participating interests | 7 323.13 | 8 900.09 | 12 554.29 | 11 590.75 | 11 587.77 |
| Investments total | 25 471.11 | 21 196.34 | 31 484.44 | 32 927.12 | 35 145.55 |
| Non-current other receivables | 4 811.00 | 4 078.36 | 3 135.56 | ||
| Long term receivables total | 4 811.00 | 4 078.36 | 3 135.56 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 44 823.61 | 20 674.96 | 38 011.18 | 39 657.76 | 46 886.74 |
| Current owed by particip. interest comp. | 18 417.36 | 20 092.87 | 3 572.60 | 2 802.10 | 2 312.21 |
| Current other receivables | 4 478.69 | ||||
| Current deferred tax assets | 0.01 | ||||
| Short term receivables total | 67 719.66 | 40 767.84 | 41 583.78 | 42 459.86 | 49 198.95 |
| Cash and bank deposits | 106.26 | 48.79 | 973.08 | 3 370.39 | 1 615.13 |
| Cash and cash equivalents | 106.26 | 48.79 | 973.08 | 3 370.39 | 1 615.13 |
| Balance sheet total (assets) | 93 297.03 | 62 012.97 | 78 852.31 | 82 835.73 | 89 095.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 316.12 | 3 469.13 | 6 104.04 | 7 546.72 | 9 765.14 |
| Retained earnings | 45 230.47 | 45 980.36 | 48 709.38 | 55 199.03 | 55 993.54 |
| Profit of the financial year | 2 902.89 | 5 363.94 | 8 258.83 | 3 012.93 | 653.68 |
| Shareholders equity total | 49 574.48 | 54 938.42 | 63 197.25 | 65 883.68 | 66 537.36 |
| Provisions | 121.60 | 133.74 | 145.88 | 158.03 | 183.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 693.19 | 30.00 | |||
| Current owed to participating | 2 162.71 | ||||
| Current owed to group member | 39 817.10 | 6 063.44 | 15 007.04 | 15 689.01 | 21 197.91 |
| Short-term deferred tax liabilities | 674.08 | 560.93 | 315.18 | 414.88 | 439.52 |
| Other non-interest bearing current liabilities | 253.86 | 316.43 | 186.95 | 690.13 | 707.10 |
| Current liabilities total | 43 600.94 | 6 940.80 | 15 509.17 | 16 794.02 | 22 374.54 |
| Balance sheet total (liabilities) | 93 297.03 | 62 012.97 | 78 852.31 | 82 835.73 | 89 095.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.