Core Bolig IX Investoraktieselskab Nr. 1 — Credit Rating and Financial Key Figures
CVR number: 39255758
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 37 275.00 | ||||
| External services | - 104.00 | - 119.00 | - 116.00 | - 119.00 | - 122.00 |
| Gross profit | 37 171.00 | - 119.00 | - 116.00 | - 119.00 | - 122.00 |
| EBIT | 37 171.00 | - 119.00 | - 116.00 | - 119.00 | - 122.00 |
| Other financial income | 17.00 | 76.00 | |||
| Other financial expenses | -28.00 | -22.00 | -31.00 | -23.00 | -12.00 |
| Net income from associates (fin.) | 70 117.00 | 24 221.00 | -38 598.00 | 21 627.00 | |
| Pre-tax profit | 37 143.00 | 69 976.00 | 24 074.00 | -38 723.00 | 21 569.00 |
| Income taxes | -7 722.00 | -13 805.00 | -6 963.00 | 7 182.00 | -4 520.00 |
| Net earnings | 29 421.00 | 56 171.00 | 17 111.00 | -31 541.00 | 17 049.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 298 112.00 | 357 865.00 | 367 835.00 | 318 355.00 | 327 027.00 |
| Investments total | 298 112.00 | 357 865.00 | 367 835.00 | 318 355.00 | 327 027.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 392.00 | 923.00 | |||
| Current deferred tax assets | 88.00 | 417.00 | |||
| Short term receivables total | 88.00 | 417.00 | 392.00 | 923.00 | |
| Cash and bank deposits | 518.00 | 53.00 | 401.00 | 18.00 | |
| Cash and cash equivalents | 518.00 | 53.00 | 401.00 | 18.00 | |
| Balance sheet total (assets) | 298 718.00 | 357 918.00 | 368 653.00 | 318 747.00 | 327 968.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 129 550.00 | 129 550.00 | 129 550.00 | 129 550.00 | 129 550.00 |
| Shares repurchased | 8 032.00 | 11 919.00 | 9 328.00 | 10 364.00 | 10 882.00 |
| Retained earnings | 124 382.00 | 141 884.00 | 188 727.00 | 195 474.00 | 153 051.00 |
| Profit of the financial year | 29 421.00 | 56 171.00 | 17 111.00 | -31 541.00 | 17 049.00 |
| Shareholders equity total | 291 385.00 | 339 524.00 | 344 716.00 | 303 847.00 | 310 532.00 |
| Provisions | 6 247.00 | 17 894.00 | 23 386.00 | 14 581.00 | 16 849.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 11.00 | ||||
| Current trade creditors | 7.00 | ||||
| Current owed to participating | 1 068.00 | 231.00 | 544.00 | ||
| Short-term deferred tax liabilities | 254.00 | 285.00 | 578.00 | ||
| Other non-interest bearing current liabilities | 18.00 | 15.00 | 23.00 | 9.00 | |
| Current liabilities total | 1 086.00 | 500.00 | 551.00 | 319.00 | 587.00 |
| Balance sheet total (liabilities) | 298 718.00 | 357 918.00 | 368 653.00 | 318 747.00 | 327 968.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.