Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Per K Regnskab ApS, Godkendt revisorvirksomhed — Credit Rating and Financial Key Figures
CVR number: 10290430
Adelgade 66 B, 4880 Nysted
per@perkfo2.dk
tel: 57526749
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 722.56 | 10.73 | 9.61 | 39.45 | 199.97 |
| Other operating income | 1 733.57 | ||||
| Purchases during the financial year | - 104.78 | -12.70 | -1.97 | ||
| Costs of manufacturing | -1.97 | -46.67 | |||
| External services | - 446.13 | - 133.29 | 1.64 | - 101.13 | - 161.67 |
| Gross profit | 1 905.22 | - 135.26 | 9.28 | -63.65 | -8.37 |
| Employee benefit expenses | - 643.00 | -25.16 | -30.62 | -13.93 | |
| Total depreciation | -4.07 | -7.72 | -21.63 | -34.55 | |
| EBIT | 1 262.23 | - 164.48 | -29.06 | -99.20 | -42.92 |
| Other financial income | 15.54 | 2.50 | |||
| Other financial expenses | -15.28 | -8.86 | -24.96 | -2.78 | -6.84 |
| Income from other inv. held as non-curr. assets | 26.37 | 23.82 | 10.82 | 0.12 | 0.00 |
| Pre-tax profit | 1 288.87 | - 149.52 | -43.19 | -99.36 | -49.75 |
| Income taxes | - 296.64 | 27.62 | 4.11 | 44.54 | |
| Net earnings | 992.23 | - 121.90 | -43.19 | -95.26 | -5.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20.34 | 70.92 | 75.79 | 113.90 | |
| Advance payments and construction in progress | 45.26 | ||||
| Tangible assets total | 20.34 | 70.92 | 121.05 | 113.90 | |
| Investments total | 6.00 | 6.00 | |||
| Non-current loans receivable | 1 033.52 | 599.32 | 152.11 | ||
| Long term receivables total | 1 033.52 | 599.32 | 152.11 | ||
| Inventories total | |||||
| Current trade debtors | 265.48 | 62.63 | 18.58 | 25.77 | 16.37 |
| Current amounts owed by group member comp. | 768.01 | ||||
| Current owed by particip. interest comp. | 0.04 | ||||
| Prepayments and accrued income | 2.50 | ||||
| Current other receivables | 117.40 | 21.98 | 27.82 | 24.41 | 79.15 |
| Current deferred tax assets | 21.52 | 27.62 | 25.63 | 70.16 | |
| Short term receivables total | 1 150.88 | 106.18 | 74.02 | 75.80 | 168.18 |
| Cash and bank deposits | 169.65 | 58.83 | 3.70 | ||
| Cash and cash equivalents | 169.65 | 58.83 | 3.70 | ||
| Balance sheet total (assets) | 2 354.05 | 784.66 | 297.05 | 206.56 | 288.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 900.00 | ||||
| Retained earnings | - 761.35 | 230.88 | 108.98 | 65.79 | -29.47 |
| Profit of the financial year | 992.23 | - 121.90 | -43.19 | -95.26 | -5.21 |
| Shareholders equity total | 1 255.88 | 233.98 | 190.79 | 95.53 | 90.31 |
| Non-current deferred tax liabilities | 311.84 | ||||
| Non-current liabilities total | 311.84 | ||||
| Current loans from credit institutions | 3.02 | 7.58 | 26.24 | ||
| Current trade creditors | 6.52 | 117.69 | 0.31 | ||
| Current owed to participating | 1.43 | 85.11 | 98.29 | 111.03 | 171.22 |
| Short-term deferred tax liabilities | 305.74 | ||||
| Other non-interest bearing current liabilities | 778.39 | 39.14 | 0.39 | 0.00 | 0.00 |
| Current liabilities total | 786.34 | 550.68 | 106.26 | 111.03 | 197.77 |
| Balance sheet total (liabilities) | 2 354.05 | 784.66 | 297.05 | 206.56 | 288.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.