Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vand med kant ApS — Credit Rating and Financial Key Figures
CVR number: 41398973
Strandmøllevej 54, 4300 Holbæk
joergen@vandmedkant.dk
tel: 40250965
vandmedkant.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 100.00 | -22.00 | -10.00 | -9.00 | -21.41 |
| Total depreciation | -4.00 | -4.00 | -4.00 | -4.00 | |
| EBIT | 96.00 | -26.00 | -14.00 | -13.00 | -21.41 |
| Other financial income | 2.00 | 2.00 | 4.00 | ||
| Other financial expenses | -2.00 | -4.00 | -6.00 | -4.00 | -2.03 |
| Pre-tax profit | 94.00 | -28.00 | -18.00 | -13.00 | -23.44 |
| Income taxes | -21.00 | 5.00 | 4.00 | 3.00 | 5.16 |
| Net earnings | 73.00 | -23.00 | -14.00 | -10.00 | -18.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.00 | 7.00 | 4.00 | ||
| Tangible assets total | 11.00 | 7.00 | 4.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 191.00 | ||||
| Current amounts owed by group member comp. | 33.00 | 35.00 | 80.00 | ||
| Prepayments and accrued income | 8.00 | 8.00 | 2.00 | 1.00 | 12.70 |
| Current other receivables | 1.00 | 42.00 | 1.00 | 1.00 | |
| Current deferred tax assets | 3.00 | 7.00 | 10.00 | 14.66 | |
| Short term receivables total | 199.00 | 45.00 | 86.00 | 92.00 | 28.36 |
| Cash and bank deposits | 113.00 | 286.00 | 233.00 | 174.00 | 161.14 |
| Cash and cash equivalents | 113.00 | 286.00 | 233.00 | 174.00 | 161.14 |
| Balance sheet total (assets) | 323.00 | 338.00 | 323.00 | 266.00 | 189.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 80.00 | ||||
| Retained earnings | 141.00 | 215.00 | 192.00 | 98.00 | 87.93 |
| Profit of the financial year | 73.00 | -23.00 | -14.00 | -10.00 | -18.28 |
| Shareholders equity total | 254.00 | 232.00 | 218.00 | 208.00 | 109.64 |
| Provisions | 3.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 14.85 |
| Short-term deferred tax liabilities | 19.00 | ||||
| Other non-interest bearing current liabilities | 41.00 | 100.00 | 99.00 | 52.00 | 64.99 |
| Current liabilities total | 66.00 | 106.00 | 105.00 | 58.00 | 79.85 |
| Balance sheet total (liabilities) | 323.00 | 338.00 | 323.00 | 266.00 | 189.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.