SaZen ApS — Credit Rating and Financial Key Figures
CVR number: 41663138
Søndre Jernbanevej 14, 3400 Hillerød
klinik@sazen.dk
tel: 29110062
www.sazen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 376.00 | - 225.88 | -67.01 |
| Employee benefit expenses | - 121.14 | -27.56 | -31.45 |
| Total depreciation | -34.20 | -38.33 | -38.33 |
| EBIT | - 531.34 | - 291.78 | - 136.79 |
| Other financial income | 0.01 | ||
| Other financial expenses | -2.89 | -31.97 | -44.64 |
| Pre-tax profit | - 534.23 | - 323.75 | - 181.42 |
| Income taxes | 116.99 | 71.20 | 39.84 |
| Net earnings | - 417.24 | - 252.55 | - 141.59 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 99.87 | 67.13 | 34.39 |
| Machinery and equipment | 38.48 | 13.65 | 8.07 |
| Other tangible assets | -19.24 | ||
| Tangible assets total | 119.11 | 80.78 | 42.45 |
| Investments total | 24.00 | 49.20 | 49.20 |
| Long term receivables total | |||
| Raw materials and consumables | 50.00 | 103.46 | 109.91 |
| Other stocks | 50.00 | ||
| Finished products/goods | -50.00 | ||
| Inventories total | 50.00 | 103.46 | 109.91 |
| Current trade debtors | 8.75 | 8.75 | |
| Current other receivables | -16.10 | ||
| Current deferred tax assets | 133.09 | 172.10 | 131.44 |
| Short term receivables total | 116.99 | 180.85 | 140.19 |
| Cash and bank deposits | 28.62 | 41.45 | 64.56 |
| Cash and cash equivalents | 28.62 | 41.45 | 64.56 |
| Balance sheet total (assets) | 338.72 | 455.74 | 406.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 417.24 | - 669.78 | |
| Profit of the financial year | - 417.24 | - 252.55 | - 141.59 |
| Shareholders equity total | - 377.24 | - 629.78 | - 771.37 |
| Non-current liabilities total | |||
| Current trade creditors | 65.46 | 24.45 | 37.23 |
| Current owed to participating | 0.82 | 1 006.35 | 1 074.94 |
| Current owed to group member | 642.53 | 15.82 | 33.37 |
| Other non-interest bearing current liabilities | 7.14 | 38.91 | 32.14 |
| Current liabilities total | 715.96 | 1 085.53 | 1 177.68 |
| Balance sheet total (liabilities) | 338.72 | 455.74 | 406.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.