Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KMC MUSIK ApS — Credit Rating and Financial Key Figures
CVR number: 20718285
H.C. Ørsteds Vej 3 A, 1879 Frederiksberg C
info@kmcmusik.dk
tel: 33240766
www.kmcmusik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 599.31 | 496.44 | -1 827.31 | -29.44 | 319.30 |
| Employee benefit expenses | - 314.56 | - 131.43 | - 166.90 | -78.12 | -10.00 |
| Other operating expenses | - 318.19 | - 282.62 | - 279.92 | ||
| Total depreciation | - 163.16 | - 168.03 | |||
| EBIT | 121.59 | 196.98 | -2 312.39 | - 390.18 | 29.38 |
| Other financial income | 4.10 | 3.45 | 1.05 | ||
| Other financial expenses | -1.35 | -0.60 | -3.05 | -0.89 | -0.91 |
| Pre-tax profit | 124.34 | 199.83 | -2 315.44 | - 390.02 | 28.47 |
| Income taxes | -54.34 | -33.78 | 11.29 | ||
| Net earnings | 70.00 | 166.06 | -2 315.44 | - 378.72 | 28.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 201.04 | 328.08 | 328.08 | 328.08 | 328.08 |
| Tangible assets total | 201.04 | 328.08 | 328.08 | 328.08 | 328.08 |
| Investments total | 104.92 | 109.20 | 119.43 | 121.29 | 123.36 |
| Long term receivables total | |||||
| Other stocks | 1 462.57 | 1 602.00 | |||
| Finished products/goods | 3 812.42 | 3 883.58 | 1 858.12 | ||
| Inventories total | 3 812.42 | 3 883.58 | 1 858.12 | 1 462.57 | 1 602.00 |
| Current trade debtors | 105.19 | 20.45 | 38.84 | 36.52 | |
| Current other receivables | 669.40 | 964.04 | 1 245.22 | 1 557.85 | 3.06 |
| Current deferred tax assets | 2.10 | 2.10 | 49.32 | 34.82 | |
| Short term receivables total | 774.60 | 986.59 | 1 286.16 | 1 643.69 | 37.88 |
| Cash and bank deposits | 337.43 | 433.98 | 83.78 | 54.30 | 44.41 |
| Cash and cash equivalents | 337.43 | 433.98 | 83.78 | 54.30 | 44.41 |
| Balance sheet total (assets) | 5 230.41 | 5 741.43 | 3 675.57 | 3 609.93 | 2 135.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | 3 948.20 | 4 018.20 | 4 184.25 | 1 868.81 | 1 490.08 |
| Profit of the financial year | 70.00 | 166.06 | -2 315.44 | - 378.72 | 28.47 |
| Shareholders equity total | 4 144.19 | 4 310.25 | 1 994.81 | 1 616.08 | 1 644.56 |
| Provisions | 8.27 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.04 | 0.48 | 0.28 | ||
| Current trade creditors | 3.71 | 131.25 | 421.10 | 341.17 | 215.04 |
| Current owed to participating | 318.24 | 309.09 | 4.35 | 49.31 | 259.43 |
| Short-term deferred tax liabilities | 23.28 | 33.18 | 21.82 | ||
| Other non-interest bearing current liabilities | 732.71 | 957.62 | 1 233.50 | 1 602.89 | 16.44 |
| Current liabilities total | 1 077.94 | 1 431.18 | 1 680.77 | 1 993.85 | 491.18 |
| Balance sheet total (liabilities) | 5 230.41 | 5 741.43 | 3 675.57 | 3 609.93 | 2 135.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.