EGEPARKENS BAGERI ApS — Credit Rating and Financial Key Figures
CVR number: 33031858
Egeparken 2 C, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 873.61 | 6 172.67 | 5 408.28 | 5 067.61 | 5 543.51 |
| Employee benefit expenses | -5 153.55 | -5 892.55 | -4 379.07 | -4 541.99 | -4 535.19 |
| Other operating expenses | -10.00 | -25.00 | -15.00 | ||
| Total depreciation | - 152.35 | - 123.75 | -95.30 | - 116.09 | -48.07 |
| EBIT | 557.71 | 131.38 | 918.92 | 409.54 | 960.25 |
| Other financial income | 12.63 | 0.53 | |||
| Other financial expenses | -78.89 | -72.39 | -49.42 | -52.70 | - 106.68 |
| Pre-tax profit | 491.45 | 58.99 | 869.50 | 356.84 | 854.10 |
| Income taxes | - 123.33 | -21.55 | - 194.00 | - 104.41 | - 220.26 |
| Net earnings | 368.13 | 37.44 | 675.49 | 252.43 | 633.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 286.26 | 1 249.18 | |||
| Buildings | 90.62 | 38.30 | |||
| Machinery and equipment | 95.67 | 191.24 | 134.24 | 46.75 | 51.67 |
| Other tangible assets | -0.00 | -0.00 | |||
| Tangible assets total | 186.29 | 229.54 | 134.24 | 1 333.00 | 1 300.85 |
| Investments total | 136.00 | 136.00 | 119.50 | 119.50 | 119.50 |
| Non-current loans receivable | 25.15 | 25.15 | 25.15 | 25.15 | 25.15 |
| Long term receivables total | 25.15 | 25.15 | 25.15 | 25.15 | 25.15 |
| Raw materials and consumables | 242.21 | 311.57 | 233.22 | 247.42 | 238.50 |
| Finished products/goods | 100.00 | 75.00 | 60.00 | ||
| Inventories total | 342.21 | 386.57 | 293.22 | 247.42 | 238.50 |
| Current trade debtors | 235.57 | 195.85 | 330.62 | 211.40 | 280.56 |
| Prepayments and accrued income | 58.00 | 64.84 | 42.16 | 53.32 | 47.25 |
| Current other receivables | 517.02 | 218.75 | 486.46 | 190.96 | 208.49 |
| Current deferred tax assets | 38.87 | 17.32 | 9.48 | 9.48 | |
| Short term receivables total | 849.46 | 496.76 | 868.71 | 465.16 | 536.30 |
| Cash and bank deposits | 943.59 | 477.97 | 675.52 | 457.40 | 530.90 |
| Cash and cash equivalents | 943.59 | 477.97 | 675.52 | 457.40 | 530.90 |
| Balance sheet total (assets) | 2 482.70 | 1 751.98 | 2 116.34 | 2 647.63 | 2 751.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 235.60 | 244.00 | 270.00 | |
| Retained earnings | - 188.72 | 179.41 | -18.75 | 412.74 | 395.17 |
| Profit of the financial year | 368.13 | 37.44 | 675.49 | 252.43 | 633.84 |
| Shareholders equity total | 459.41 | 296.85 | 972.34 | 989.17 | 1 379.01 |
| Provisions | 1.93 | ||||
| Non-current other liabilities | 92.40 | 93.43 | |||
| Non-current liabilities total | 92.40 | 93.43 | |||
| Current trade creditors | 564.69 | 570.56 | 387.30 | 330.92 | 444.13 |
| Short-term deferred tax liabilities | 186.16 | 104.41 | 178.85 | ||
| Other non-interest bearing current liabilities | 1 366.20 | 791.15 | 570.54 | 1 223.12 | 747.28 |
| Current liabilities total | 1 930.89 | 1 361.71 | 1 144.00 | 1 658.45 | 1 370.26 |
| Balance sheet total (liabilities) | 2 482.70 | 1 751.98 | 2 116.34 | 2 647.63 | 2 751.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.